{ "run": { "id": "cmnr15etz06sqp6586a01g2xh", "region": "US", "assetId": "cmnr15etj06smp6584y77nahg", "ticker": "UPS", "snapshotId": "cmnr15ets06sop658oqqf0nu6", "promptTemplateId": "cmnqt07si0005lm3jzpxuu1ux", "createdAt": "2026-04-09T05:22:02.709Z", "promptTemplate": { "id": "cmnqt07si0005lm3jzpxuu1ux", "name": "Oficial 08.apr.2026", "version": 1 }, "snapshot": { "id": "cmnr15ets06sop658oqqf0nu6", "assetId": "cmnr15etj06smp6584y77nahg", "asOf": "2026-04-08T20:00:00.000Z", "snapshot": { "asOf": "2026-04-08T20:00:00.000Z", "quote": { "asOf": "2026-04-08T20:00:00.000Z", "open": 100.2, "price": 100.45, "dayLow": 99.26, "volume": 5926671, "dayHigh": 101.54, "currency": "USD", "prevClose": 97.57, "week52Low": 82, "week52High": 122.41 }, "fundamentals": { "pe": 13.1101055806938, "beta": 0.862076635697544, "epsTTM": 13.26, "fcfTTM": 9672000000, "growth": { "epsYoy": -0.02958579881656807, "revenueYoy": -0.0264521796420336 }, "sector": "Trucking & Courier Services (No Air)", "margins": { "net": 0.06284612174462277, "gross": null, "operating": 0.08873123470296974 }, "website": "https://www.ups.com/", "industry": "Courier", "pegRatio": -1.29781246520291, "ebitdaTTM": 18014000000, "forwardPe": 20.0507497116494, "marketCap": 74239665022, "totalCash": 5887000000, "totalDebt": 24193000000, "debtEquity": 1.10062670575154, "quickRatio": 1.09449423815621, "revenueTTM": 88661000000, "companyName": "UNITED PARCEL SERVICE INC", "priceToBook": 2.85774271478182, "currentRatio": 1.219270166453265, "dividendYield": 0.0337748053953039, "returnOnAssets": 0.07623477903954029, "returnOnEquity": 0.583645001516224, "analystOpinions": null, "businessSummary": "United Parcel Service, Inc. (UPS) is an American multinational shipping & receiving and supply chain management company founded in 1907. Originally known as the American Messenger Company specializing in telegraphs, UPS has expanded to become a Fortune 500 company and one of the world's largest shipping couriers. UPS today is primarily known for its ground shipping services as well as the UPS Store, a retail chain which assists UPS shipments and provides tools for small businesses. UPS offers air shipping on an overnight or two-day basis and delivers to post office boxes through UPS Mail Innovations and UPS SurePost.", "enterpriseValue": 167589640000, "analystTargetLow": null, "analystTargetHigh": null, "analystTargetMean": null, "fullTimeEmployees": 490000, "sharesOutstanding": 713924267, "enterpriseToEbitda": 9.303299655823249, "analystTargetMedian": null, "enterpriseToRevenue": 1.890229525947147, "operatingCashflowTTM": 8450000000, "analystRecommendationKey": null } }, "createdAt": "2026-04-09T05:22:02.705Z" }, "results": [ { "id": "cmnr15eu106ssp658y8ritf5q", "runId": "cmnr15etz06sqp6586a01g2xh", "modelId": "anthropic", "status": "SUCCESS", "rawOutput": "{\"model\":\"titan-equity-research-v1\",\"as_of\":\"2026-04-08T20:00:00.000Z\",\"ticker\":\"UPS\",\"currency\":\"USD\",\"current_price\":100.45,\"target_price_6m\":106,\"target_price_12m\":112,\"recommendation\":\"BUY\",\"confidence\":0.58,\"thesis_bullets\":[\"Attractive FCF yield (~13%) and low P/FCF (~7.4x) at cyclical trough\",\"Dividend yield of 3.4% provides downside cushion and total-return support\",\"Revenue and EPS declining YoY (-2.6% and -3.0%) signal ongoing headwinds\",\"Operating margin at 8.9% is well below UPS historical norms of 10-13%\",\"Forward PE of 20x implies market expects further significant earnings contraction\"],\"key_drivers\":[{\"driver\":\"Global parcel volume recovery and e-commerce growth trends\",\"impact\":\"HIGH\",\"direction\":\"POS\"},{\"driver\":\"Operating margin normalization toward 10%+ via cost discipline\",\"impact\":\"HIGH\",\"direction\":\"POS\"},{\"driver\":\"Near-term revenue decline from macro softness and trade disruption\",\"impact\":\"HIGH\",\"direction\":\"NEG\"},{\"driver\":\"Elevated debt load ($24.2B) constraining capital flexibility\",\"impact\":\"MED\",\"direction\":\"NEG\"},{\"driver\":\"FCF generation strength ($9.7B TTM) supporting buybacks and dividends\",\"impact\":\"MED\",\"direction\":\"POS\"},{\"driver\":\"Automation and network efficiency initiatives reducing unit cost\",\"impact\":\"MED\",\"direction\":\"POS\"},{\"driver\":\"Competitive pressure from FedEx, Amazon Logistics, and regional carriers\",\"impact\":\"MED\",\"direction\":\"NEG\"},{\"driver\":\"Potential tariff and trade-policy disruptions impacting international segment\",\"impact\":\"MED\",\"direction\":\"NEG\"}],\"risks\":[\"Prolonged macro downturn further compresses parcel volumes and pricing power\",\"Amazon insourcing accelerates, reducing UPS's largest customer revenue share\",\"Labor cost inflation or union renegotiation risk in upcoming contract cycles\",\"Debt refinancing at higher rates eroding free cash flow\",\"Forward earnings decline is steeper than market currently expects\"],\"assumptions\":{\"revenue_cagr_3y\":0.02,\"ebit_margin_target\":0.10,\"wacc\":0.085,\"terminal_multiple\":10.5},\"scenarios\":{\"bear\":{\"target_price\":85,\"prob\":0.20,\"notes\":\"Volume decline persists, margins compress to 7.5%, macro recession deepens.\"},\"base\":{\"target_price\":112,\"prob\":0.55,\"notes\":\"Volumes stabilize, margins recover toward 10%, modest revenue growth resumes.\"},\"bull\":{\"target_price\":132,\"prob\":0.25,\"notes\":\"E-commerce reaccelerates, margin expansion to 11%+, volume growth surprises.\"}},\"method_notes\":\"Blended P/FCF and EV/EBITDA valuation anchored on cyclical trough normalization. FCF/share of ~$13.55 at 8x P/FCF gives ~$108; EV/EBITDA approach complicated by large EV-to-market-cap gap (likely pension/lease liabilities). Forward PE of 20x vs trailing 13.1x suggests expected earnings drop—snapshot PE vs EPS TTM shows inconsistency (100.45/13.26=7.6x, not 13.1x), noted but snapshot values used per rules. 12M return ~11.5% supports BUY at moderate confidence given mixed evidence. Not investment advice.\"}", "parsedJson": { "as_of": "2026-04-08T20:00:00.000Z", "model": "titan-equity-research-v1", "risks": [ "Prolonged macro downturn further compresses parcel volumes and pricing power", "Amazon insourcing accelerates, reducing UPS's largest customer revenue share", "Labor cost inflation or union renegotiation risk in upcoming contract cycles", "Debt refinancing at higher rates eroding free cash flow", "Forward earnings decline is steeper than market currently expects" ], "ticker": "UPS", "currency": "USD", "scenarios": { "base": { "prob": 0.55, "notes": "Volumes stabilize, margins recover toward 10%, modest revenue growth resumes.", "target_price": 112 }, "bear": { "prob": 0.2, "notes": "Volume decline persists, margins compress to 7.5%, macro recession deepens.", "target_price": 85 }, "bull": { "prob": 0.25, "notes": "E-commerce reaccelerates, margin expansion to 11%+, volume growth surprises.", "target_price": 132 } }, "confidence": 0.58, "assumptions": { "wacc": 0.085, "revenue_cagr_3y": 0.02, "terminal_multiple": 10.5, "ebit_margin_target": 0.1 }, "key_drivers": [ { "driver": "Global parcel volume recovery and e-commerce growth trends", "impact": "HIGH", "direction": "POS" }, { "driver": "Operating margin normalization toward 10%+ via cost discipline", "impact": "HIGH", "direction": "POS" }, { "driver": "Near-term revenue decline from macro softness and trade disruption", "impact": "HIGH", "direction": "NEG" }, { "driver": "Elevated debt load ($24.2B) constraining capital flexibility", "impact": "MED", "direction": "NEG" }, { "driver": "FCF generation strength ($9.7B TTM) supporting buybacks and dividends", "impact": "MED", "direction": "POS" }, { "driver": "Automation and network efficiency initiatives reducing unit cost", "impact": "MED", "direction": "POS" }, { "driver": "Competitive pressure from FedEx, Amazon Logistics, and regional carriers", "impact": "MED", "direction": "NEG" }, { "driver": "Potential tariff and trade-policy disruptions impacting international segment", "impact": "MED", "direction": "NEG" } ], "method_notes": "Blended P/FCF and EV/EBITDA valuation anchored on cyclical trough normalization. FCF/share of ~$13.55 at 8x P/FCF gives ~$108; EV/EBITDA approach complicated by large EV-to-market-cap gap (likely pension/lease liabilities). Forward PE of 20x vs trailing 13.1x suggests expected earnings drop—snapshot PE vs EPS TTM shows inconsistency (100.45/13.26=7.6x, not 13.1x), noted but snapshot values used per rules. 12M return ~11.5% supports BUY at moderate confidence given mixed evidence. Not investment advice.", "current_price": 100.45, "recommendation": "BUY", "thesis_bullets": [ "Attractive FCF yield (~13%) and low P/FCF (~7.4x) at cyclical trough", "Dividend yield of 3.4% provides downside cushion and total-return support", "Revenue and EPS declining YoY (-2.6% and -3.0%) signal ongoing headwinds", "Operating margin at 8.9% is well below UPS historical norms of 10-13%", "Forward PE of 20x implies market expects further significant earnings contraction" ], "target_price_6m": 106, "target_price_12m": 112 }, "errorsJson": { "attempts": [], "providerMeta": { "provider": "anthropic", "webSearch": { "enabled": false, "maxToolCalls": 2, "disabledReason": null }, "pauseTurns": 0, "stopReason": "end_turn" }, "sanityIssues": [] }, "latencyMs": 51607, "createdAt": "2026-04-09T05:22:02.709Z", "usage": { "inputTokens": 3654, "outputTokens": 2337, "costUsd": 0.076695 } }, { "id": "cmnr15eu106svp6581eor7vef", "runId": "cmnr15etz06sqp6586a01g2xh", "modelId": "deepseek.reasoner", "status": "SUCCESS", "rawOutput": "{\n \"model\": \"AI Research Model\",\n \"as_of\": \"2026-04-08T20:00:00.000Z\",\n \"ticker\": \"UPS\",\n \"currency\": \"USD\",\n \"current_price\": 100.45,\n \"target_price_6m\": 104,\n \"target_price_12m\": 108,\n \"recommendation\": \"BUY\",\n \"confidence\": 0.6,\n \"thesis_bullets\": [\"Revenue stabilization after recent declines.\", \"Margin improvement from cost initiatives.\", \"Dividend yield provides income support.\", \"Valuation attractive vs historical averages.\", \"Cyclical exposure to economic recovery.\"],\n \"key_drivers\": [\n { \"driver\": \"E-commerce growth\", \"impact\": \"MED\", \"direction\": \"POS\" },\n { \"driver\": \"Labor cost pressures\", \"impact\": \"HIGH\", \"direction\": \"NEG\" },\n { \"driver\": \"Fuel price volatility\", \"impact\": \"MED\", \"direction\": \"NEG\" },\n { \"driver\": \"Operational efficiency gains\", \"impact\": \"MED\", \"direction\": \"POS\" },\n { \"driver\": \"Competitive intensity\", \"impact\": \"MED\", \"direction\": \"NEG\" },\n { \"driver\": \"Global economic recovery\", \"impact\": \"HIGH\", \"direction\": \"POS\" },\n { \"driver\": \"Debt management\", \"impact\": \"LOW\", \"direction\": \"POS\" },\n { \"driver\": \"Regulatory changes\", \"impact\": \"LOW\", \"direction\": \"NEG\" }\n ],\n \"risks\": [\"Economic downturn reducing shipping volumes\", \"Rising labor and fuel costs\", \"Intense competition from peers\", \"Supply chain disruptions\"],\n \"assumptions\": {\n \"revenue_cagr_3y\": 0.015,\n \"ebit_margin_target\": 0.09,\n \"wacc\": 0.075,\n \"terminal_multiple\": 10\n },\n \"scenarios\": {\n \"bear\": { \"target_price\": 95, \"prob\": 0.3, \"notes\": \"Economic slowdown and margin pressure.\" },\n \"base\": { \"target_price\": 108, \"prob\": 0.5, \"notes\": \"Modest growth and stable margins.\" },\n \"bull\": { \"target_price\": 120, \"prob\": 0.2, \"notes\": \"Strong recovery and cost savings.\" }\n },\n \"method_notes\": \"DCF with 1.5% revenue CAGR, 9% EBIT margin, 7.5% WACC. BUY for 7.5% upside. Not investment advice.\"\n}", "parsedJson": { "as_of": "2026-04-08T20:00:00.000Z", "model": "AI Research Model", "risks": [ "Economic downturn reducing shipping volumes", "Rising labor and fuel costs", "Intense competition from peers", "Supply chain disruptions" ], "ticker": "UPS", "currency": "USD", "scenarios": { "base": { "prob": 0.5, "notes": "Modest growth and stable margins.", "target_price": 108 }, "bear": { "prob": 0.3, "notes": "Economic slowdown and margin pressure.", "target_price": 95 }, "bull": { "prob": 0.2, "notes": "Strong recovery and cost savings.", "target_price": 120 } }, "confidence": 0.6, "assumptions": { "wacc": 0.075, "revenue_cagr_3y": 0.015, "terminal_multiple": 10, "ebit_margin_target": 0.09 }, "key_drivers": [ { "driver": "E-commerce growth", "impact": "MED", "direction": "POS" }, { "driver": "Labor cost pressures", "impact": "HIGH", "direction": "NEG" }, { "driver": "Fuel price volatility", "impact": "MED", "direction": "NEG" }, { "driver": "Operational efficiency gains", "impact": "MED", "direction": "POS" }, { "driver": "Competitive intensity", "impact": "MED", "direction": "NEG" }, { "driver": "Global economic recovery", "impact": "HIGH", "direction": "POS" }, { "driver": "Debt management", "impact": "LOW", "direction": "POS" }, { "driver": "Regulatory changes", "impact": "LOW", "direction": "NEG" } ], "method_notes": "DCF with 1.5% revenue CAGR, 9% EBIT margin, 7.5% WACC. BUY for 7.5% upside. Not investment advice.", "current_price": 100.45, "recommendation": "BUY", "thesis_bullets": [ "Revenue stabilization after recent declines.", "Margin improvement from cost initiatives.", "Dividend yield provides income support.", "Valuation attractive vs historical averages.", "Cyclical exposure to economic recovery." ], "target_price_6m": 104, "target_price_12m": 108 }, "errorsJson": { "attempts": [], "providerMeta": { "endpoint": "https://api.deepseek.com/v1/chat/completions", "provider": "deepseek", "webSearch": { "enabled": false, "supported": false }, "responseFormat": "json_object" }, "sanityIssues": [] }, "latencyMs": 391, "createdAt": "2026-04-09T05:22:02.709Z", "usage": { "inputTokens": 2154, "outputTokens": 3094, "costUsd": 0.001903 } }, { "id": "cmnr15eu106stp658wesl02ln", "runId": "cmnr15etz06sqp6586a01g2xh", "modelId": "gemini.3-pro", "status": "SUCCESS", "rawOutput": "{\n \"model\": \"EquityResearch_Alpha_v1\",\n \"as_of\": \"2026-04-08T20:00:00.000Z\",\n \"ticker\": \"UPS\",\n \"currency\": \"USD\",\n \"current_price\": 100.45,\n \"target_price_6m\": 102.00,\n \"target_price_12m\": 104.00,\n \"recommendation\": \"HOLD\",\n \"confidence\": 0.65,\n \"thesis_bullets\": [\n \"Volume growth remains pressured by macroeconomic headwinds and Amazon insourcing.\",\n \"Elevated labor costs from the recent Teamsters contract compress operating margins.\",\n \"Strong free cash flow generation supports the attractive 3.38% dividend yield.\",\n \"Forward P/E of 20x suggests near-term earnings normalization is already priced in.\",\n \"Cost-cutting initiatives provide partial offset to wage inflation and volume declines.\"\n ],\n \"key_drivers\": [\n {\n \"driver\": \"B2C E-commerce volumes\",\n \"impact\": \"HIGH\",\n \"direction\": \"NEG\"\n },\n {\n \"driver\": \"B2B shipping demand\",\n \"impact\": \"HIGH\",\n \"direction\": \"POS\"\n },\n {\n \"driver\": \"Teamsters labor contract costs\",\n \"impact\": \"HIGH\",\n \"direction\": \"NEG\"\n },\n {\n \"driver\": \"Network automation savings\",\n \"impact\": \"MED\",\n \"direction\": \"POS\"\n },\n {\n \"driver\": \"Amazon delivery insourcing\",\n \"impact\": \"MED\",\n \"direction\": \"NEG\"\n },\n {\n \"driver\": \"Healthcare logistics expansion\",\n \"impact\": \"LOW\",\n \"direction\": \"POS\"\n },\n {\n \"driver\": \"Fuel price volatility\",\n \"impact\": \"MED\",\n \"direction\": \"NEG\"\n }\n ],\n \"risks\": [\n \"Prolonged global macroeconomic slowdown reducing overall parcel volumes.\",\n \"Inability to pass through higher labor costs via pricing surcharges.\",\n \"Accelerated loss of market share to FedEx or regional carriers.\",\n \"Higher than expected capital expenditures for facility automation.\"\n ],\n \"assumptions\": {\n \"revenue_cagr_3y\": 0.015,\n \"ebit_margin_target\": 0.095,\n \"wacc\": 0.082,\n \"terminal_multiple\": 10.5\n },\n \"scenarios\": {\n \"bear\": {\n \"target_price\": 85.00,\n \"prob\": 0.30,\n \"notes\": \"Recessionary volume declines and inability to offset wage hikes compress margins.\"\n },\n \"base\": {\n \"target_price\": 104.00,\n \"prob\": 0.50,\n \"notes\": \"Modest volume recovery offset by structural labor costs; dividend remains safe.\"\n },\n \"bull\": {\n \"target_price\": 125.00,\n \"prob\": 0.20,\n \"notes\": \"Strong B2B rebound and rapid realization of automation cost savings expand margins.\"\n }\n },\n \"method_notes\": \"Valuation based on a 10-year DCF (8.2% WACC, 1.5% terminal growth) and 10.5x EV/EBITDA multiple. The HOLD rating reflects limited upside (+3.5%) given volume headwinds and elevated forward P/E (20x). Not investment advice.\"\n}", "parsedJson": { "as_of": "2026-04-08T20:00:00.000Z", "model": "EquityResearch_Alpha_v1", "risks": [ "Prolonged global macroeconomic slowdown reducing overall parcel volumes.", "Inability to pass through higher labor costs via pricing surcharges.", "Accelerated loss of market share to FedEx or regional carriers.", "Higher than expected capital expenditures for facility automation." ], "ticker": "UPS", "currency": "USD", "scenarios": { "base": { "prob": 0.5, "notes": "Modest volume recovery offset by structural labor costs; dividend remains safe.", "target_price": 104 }, "bear": { "prob": 0.3, "notes": "Recessionary volume declines and inability to offset wage hikes compress margins.", "target_price": 85 }, "bull": { "prob": 0.2, "notes": "Strong B2B rebound and rapid realization of automation cost savings expand margins.", "target_price": 125 } }, "confidence": 0.65, "assumptions": { "wacc": 0.082, "revenue_cagr_3y": 0.015, "terminal_multiple": 10.5, "ebit_margin_target": 0.095 }, "key_drivers": [ { "driver": "B2C E-commerce volumes", "impact": "HIGH", "direction": "NEG" }, { "driver": "B2B shipping demand", "impact": "HIGH", "direction": "POS" }, { "driver": "Teamsters labor contract costs", "impact": "HIGH", "direction": "NEG" }, { "driver": "Network automation savings", "impact": "MED", "direction": "POS" }, { "driver": "Amazon delivery insourcing", "impact": "MED", "direction": "NEG" }, { "driver": "Healthcare logistics expansion", "impact": "LOW", "direction": "POS" }, { "driver": "Fuel price volatility", "impact": "MED", "direction": "NEG" } ], "method_notes": "Valuation based on a 10-year DCF (8.2% WACC, 1.5% terminal growth) and 10.5x EV/EBITDA multiple. The HOLD rating reflects limited upside (+3.5%) given volume headwinds and elevated forward P/E (20x). Not investment advice.", "current_price": 100.45, "recommendation": "HOLD", "thesis_bullets": [ "Volume growth remains pressured by macroeconomic headwinds and Amazon insourcing.", "Elevated labor costs from the recent Teamsters contract compress operating margins.", "Strong free cash flow generation supports the attractive 3.38% dividend yield.", "Forward P/E of 20x suggests near-term earnings normalization is already priced in.", "Cost-cutting initiatives provide partial offset to wage inflation and volume declines." ], "target_price_6m": 102, "target_price_12m": 104 }, "errorsJson": { "attempts": [], "providerMeta": { "model": "gemini-3-pro-preview", "provider": "gemini", "webSearch": { "used": false, "allowed": false, "enabled": false, "requested": false, "disabledReason": null } }, "sanityIssues": [] }, "latencyMs": 23134, "createdAt": "2026-04-09T05:22:02.709Z", "usage": { "inputTokens": 2511, "outputTokens": 876, "costUsd": 0.015534 } }, { "id": "cmnr15eu106srp658okb2dbta", "runId": "cmnr15etz06sqp6586a01g2xh", "modelId": "openai.gpt-5.4", "status": "SUCCESS", "rawOutput": "{\"model\":\"AI Model Recommendation v2\",\"as_of\":\"2026-04-08T20:00:00.000Z\",\"ticker\":\"UPS\",\"currency\":\"USD\",\"current_price\":100.45,\"target_price_6m\":102.5,\"target_price_12m\":106,\"recommendation\":\"HOLD\",\"confidence\":0.63,\"thesis_bullets\":[\"Domestic volume softness and mix headwinds cap near-term revenue growth.\",\"Network redesign and cost actions should gradually rebuild operating margins.\",\"Strong free cash flow and dividend provide downside support.\",\"Trailing valuation looks inexpensive, but forward earnings visibility remains weak.\",\"Risk/reward appears balanced until package demand clearly reaccelerates.\"],\"key_drivers\":[{\"driver\":\"U.S. package volume recovery\",\"impact\":\"HIGH\",\"direction\":\"POS\"},{\"driver\":\"Pricing and yield discipline\",\"impact\":\"HIGH\",\"direction\":\"POS\"},{\"driver\":\"Labor and pension inflation\",\"impact\":\"HIGH\",\"direction\":\"NEG\"},{\"driver\":\"Large-customer mix shift\",\"impact\":\"HIGH\",\"direction\":\"NEG\"},{\"driver\":\"Network efficiency program\",\"impact\":\"MED\",\"direction\":\"POS\"},{\"driver\":\"Healthcare and SMB growth\",\"impact\":\"MED\",\"direction\":\"POS\"},{\"driver\":\"Industrial and global demand\",\"impact\":\"MED\",\"direction\":\"NEG\"},{\"driver\":\"Dividend and cash returns\",\"impact\":\"LOW\",\"direction\":\"POS\"}],\"risks\":[\"Prolonged parcel volume weakness\",\"Competitive pricing pressure\",\"Execution missteps in network reconfiguration\",\"Labor cost inflation or disruption\",\"Leverage constrains capital flexibility\"],\"assumptions\":{\"revenue_cagr_3y\":0.015,\"ebit_margin_target\":0.105,\"wacc\":0.09,\"terminal_multiple\":14},\"scenarios\":{\"bear\":{\"target_price\":83,\"prob\":0.25,\"notes\":\"Recessionary volumes and weaker mix keep margins under pressure.\"},\"base\":{\"target_price\":106,\"prob\":0.5,\"notes\":\"Volume stabilizes, pricing holds, and margins recover modestly.\"},\"bull\":{\"target_price\":123,\"prob\":0.25,\"notes\":\"Demand improves and execution lifts margins toward historical levels.\"}},\"method_notes\":\"Blended normalized P/E and FCF-yield view using snapshot EPS, FCF and dividend support; avoided snapshot EV-based metrics because EV appears inconsistent with market cap and net debt. No sell-side targets used; snapshot quote fields kept authoritative. not investment advice\"}", "parsedJson": { "as_of": "2026-04-08T20:00:00.000Z", "model": "AI Model Recommendation v2", "risks": [ "Prolonged parcel volume weakness", "Competitive pricing pressure", "Execution missteps in network reconfiguration", "Labor cost inflation or disruption", "Leverage constrains capital flexibility" ], "ticker": "UPS", "currency": "USD", "scenarios": { "base": { "prob": 0.5, "notes": "Volume stabilizes, pricing holds, and margins recover modestly.", "target_price": 106 }, "bear": { "prob": 0.25, "notes": "Recessionary volumes and weaker mix keep margins under pressure.", "target_price": 83 }, "bull": { "prob": 0.25, "notes": "Demand improves and execution lifts margins toward historical levels.", "target_price": 123 } }, "confidence": 0.63, "assumptions": { "wacc": 0.09, "revenue_cagr_3y": 0.015, "terminal_multiple": 14, "ebit_margin_target": 0.105 }, "key_drivers": [ { "driver": "U.S. package volume recovery", "impact": "HIGH", "direction": "POS" }, { "driver": "Pricing and yield discipline", "impact": "HIGH", "direction": "POS" }, { "driver": "Labor and pension inflation", "impact": "HIGH", "direction": "NEG" }, { "driver": "Large-customer mix shift", "impact": "HIGH", "direction": "NEG" }, { "driver": "Network efficiency program", "impact": "MED", "direction": "POS" }, { "driver": "Healthcare and SMB growth", "impact": "MED", "direction": "POS" }, { "driver": "Industrial and global demand", "impact": "MED", "direction": "NEG" }, { "driver": "Dividend and cash returns", "impact": "LOW", "direction": "POS" } ], "method_notes": "Blended normalized P/E and FCF-yield view using snapshot EPS, FCF and dividend support; avoided snapshot EV-based metrics because EV appears inconsistent with market cap and net debt. No sell-side targets used; snapshot quote fields kept authoritative. not investment advice", "current_price": 100.45, "recommendation": "HOLD", "thesis_bullets": [ "Domestic volume softness and mix headwinds cap near-term revenue growth.", "Network redesign and cost actions should gradually rebuild operating margins.", "Strong free cash flow and dividend provide downside support.", "Trailing valuation looks inexpensive, but forward earnings visibility remains weak.", "Risk/reward appears balanced until package demand clearly reaccelerates." ], "target_price_6m": 102.5, "target_price_12m": 106 }, "errorsJson": { "attempts": [], "providerMeta": { "provider": "openai", "webSearch": { "used": false, "enabled": false, "sources": [], "maxToolCalls": 2 }, "responseId": "resp_0cd61708292c22a40069d75e6273b881938af107e9bc69e06a", "reasoningEffort": "medium", "structuredOutputs": { "used": true, "requested": true, "disabledReason": null } }, "sanityIssues": [] }, "latencyMs": 37758, "createdAt": "2026-04-09T05:22:02.709Z", "usage": { "inputTokens": 2421, "outputTokens": 2050, "costUsd": 0.032937 } }, { "id": "cmnr15eu106sup6581bk73mfj", "runId": "cmnr15etz06sqp6586a01g2xh", "modelId": "xai.grok-4.20-reasoning", "status": "SUCCESS", "rawOutput": "{\n \"model\": \"AI Model Recommendation\",\n \"as_of\": \"2026-04-08T20:00:00.000Z\",\n \"ticker\": \"UPS\",\n \"currency\": \"USD\",\n \"current_price\": 100.45,\n \"target_price_6m\": 101.8,\n \"target_price_12m\": 105.0,\n \"recommendation\": \"HOLD\",\n \"confidence\": 0.62,\n \"thesis_bullets\": [\n \"Revenue and EPS declined YoY on softer demand\",\n \"Strong FCF supports dividends and debt reduction\",\n \"Competition from Amazon pressures pricing and share\",\n \"Forward PE of 20x prices in modest recovery\",\n \"Valuation fair amid mixed volume and cost trends\"\n ],\n \"key_drivers\": [\n {\n \"driver\": \"Domestic package volume\",\n \"impact\": \"HIGH\",\n \"direction\": \"POS\"\n },\n {\n \"driver\": \"E-commerce demand trends\",\n \"impact\": \"HIGH\",\n \"direction\": \"POS\"\n },\n {\n \"driver\": \"Labor cost inflation\",\n \"impact\": \"HIGH\",\n \"direction\": \"NEG\"\n },\n {\n \"driver\": \"Automation efficiency gains\",\n \"impact\": \"MED\",\n \"direction\": \"POS\"\n },\n {\n \"driver\": \"International revenue growth\",\n \"impact\": \"MED\",\n \"direction\": \"POS\"\n },\n {\n \"driver\": \"Competitive pricing pressure\",\n \"impact\": \"HIGH\",\n \"direction\": \"NEG\"\n },\n {\n \"driver\": \"Fuel and energy costs\",\n \"impact\": \"MED\",\n \"direction\": \"NEG\"\n },\n {\n \"driver\": \"Macroeconomic conditions\",\n \"impact\": \"HIGH\",\n \"direction\": \"NEG\"\n }\n ],\n \"risks\": [\n \"Prolonged volume weakness from economic slowdown\",\n \"Margin compression due to rising labor costs\",\n \"Market share loss to lower-cost competitors\",\n \"Higher interest burden from elevated debt\",\n \"Labor union disputes or strikes\"\n ],\n \"assumptions\": {\n \"revenue_cagr_3y\": 0.035,\n \"ebit_margin_target\": 0.105,\n \"wacc\": 0.082,\n \"terminal_multiple\": 13.5\n },\n \"scenarios\": {\n \"bear\": {\n \"target_price\": 78,\n \"prob\": 0.35,\n \"notes\": \"Continued volume declines and cost inflation reduce earnings.\"\n },\n \"base\": {\n \"target_price\": 105,\n \"prob\": 0.45,\n \"notes\": \"Modest demand recovery and efficiency gains stabilize margins.\"\n },\n \"bull\": {\n \"target_price\": 132,\n \"prob\": 0.2,\n \"notes\": \"Strong e-commerce rebound drives volume and pricing power.\"\n }\n },\n \"method_notes\": \"DCF using revenue CAGR, target EBIT margin, WACC and terminal EV/EBITDA multiple; mixed trends and fair valuation yield limited upside. not investment advice.\"\n}", "parsedJson": { "as_of": "2026-04-08T20:00:00.000Z", "model": "AI Model Recommendation", "risks": [ "Prolonged volume weakness from economic slowdown", "Margin compression due to rising labor costs", "Market share loss to lower-cost competitors", "Higher interest burden from elevated debt", "Labor union disputes or strikes" ], "ticker": "UPS", "currency": "USD", "scenarios": { "base": { "prob": 0.45, "notes": "Modest demand recovery and efficiency gains stabilize margins.", "target_price": 105 }, "bear": { "prob": 0.35, "notes": "Continued volume declines and cost inflation reduce earnings.", "target_price": 78 }, "bull": { "prob": 0.2, "notes": "Strong e-commerce rebound drives volume and pricing power.", "target_price": 132 } }, "confidence": 0.62, "assumptions": { "wacc": 0.082, "revenue_cagr_3y": 0.035, "terminal_multiple": 13.5, "ebit_margin_target": 0.105 }, "key_drivers": [ { "driver": "Domestic package volume", "impact": "HIGH", "direction": "POS" }, { "driver": "E-commerce demand trends", "impact": "HIGH", "direction": "POS" }, { "driver": "Labor cost inflation", "impact": "HIGH", "direction": "NEG" }, { "driver": "Automation efficiency gains", "impact": "MED", "direction": "POS" }, { "driver": "International revenue growth", "impact": "MED", "direction": "POS" }, { "driver": "Competitive pricing pressure", "impact": "HIGH", "direction": "NEG" }, { "driver": "Fuel and energy costs", "impact": "MED", "direction": "NEG" }, { "driver": "Macroeconomic conditions", "impact": "HIGH", "direction": "NEG" } ], "method_notes": "DCF using revenue CAGR, target EBIT margin, WACC and terminal EV/EBITDA multiple; mixed trends and fair valuation yield limited upside. not investment advice.", "current_price": 100.45, "recommendation": "HOLD", "thesis_bullets": [ "Revenue and EPS declined YoY on softer demand", "Strong FCF supports dividends and debt reduction", "Competition from Amazon pressures pricing and share", "Forward PE of 20x prices in modest recovery", "Valuation fair amid mixed volume and cost trends" ], "target_price_6m": 101.8, "target_price_12m": 105 }, "errorsJson": { "attempts": [], "providerMeta": { "provider": "xai", "webSearch": { "used": false, "enabled": false, "sources": [], "maxToolCalls": 2 }, "responseId": "ae685696-c5e5-9400-9158-d34e4223664c", "usedFallbackChatCompletions": false }, "sanityIssues": [] }, "latencyMs": 19088, "createdAt": "2026-04-09T05:22:02.709Z", "usage": { "inputTokens": 2762, "outputTokens": 3469, "costUsd": 0.060321 } } ] } }