{ "run": { "id": "cmnr158g206dxp6589atl9hv0", "region": "US", "assetId": "cmnr158es06dsp658of3dhsio", "ticker": "STT", "snapshotId": "cmnr158fb06dup658y992mynr", "promptTemplateId": "cmnqt07si0005lm3jzpxuu1ux", "createdAt": "2026-04-09T05:21:54.432Z", "promptTemplate": { "id": "cmnqt07si0005lm3jzpxuu1ux", "name": "Oficial 08.apr.2026", "version": 1 }, "snapshot": { "id": "cmnr158fb06dup658y992mynr", "assetId": "cmnr158es06dsp658of3dhsio", "asOf": "2026-04-08T20:00:00.000Z", "snapshot": { "asOf": "2026-04-08T20:00:00.000Z", "quote": { "asOf": "2026-04-08T20:00:00.000Z", "open": 134.4, "price": 136.13, "dayLow": 134.13, "volume": 1784345, "dayHigh": 136.355, "currency": "USD", "prevClose": 131.21, "week52Low": 72.81, "week52High": 137.0499 }, "fundamentals": { "pe": 9.73302469135802, "beta": 1.3199333378444, "epsTTM": 6.48, "fcfTTM": 9830000000, "growth": { "epsYoy": 0.1464585834333734, "revenueYoy": 0.07261538461538461 }, "sector": "State Commercial Banks", "margins": { "net": 0.211201950659782, "gross": null, "operating": null }, "website": "http://www.statestreet.com", "industry": "Financial services", "pegRatio": 0.446376649638144, "ebitdaTTM": 4738000000, "forwardPe": 11.1038732394366, "marketCap": 30310000000, "totalCash": 4433000000, "totalDebt": 5167000000, "debtEquity": 0.144856797095603, "quickRatio": null, "revenueTTM": 13944000000, "companyName": "STATE STREET CORP", "priceToBook": 0.946388374747882, "currentRatio": null, "dividendYield": 0.0283449517251607, "returnOnAssets": 0.008045414933055045, "returnOnEquity": 0.104840661557079, "analystOpinions": null, "businessSummary": "State Street Corporation is an American multinational financial services and bank holding company headquartered at One Congress Street in Boston. It is the second-oldest continuously operating U.S. bank, tracing its roots to Union Bank, chartered in 1792. As of the third quarter of 2025, State Street is one of the world's largest asset managers and custodians, with approximately US$5.4 trillion in assets under management and US$51.7 trillion under custody and administration.", "enterpriseValue": 23454967810, "analystTargetLow": null, "analystTargetHigh": null, "analystTargetMean": null, "fullTimeEmployees": 52626, "sharesOutstanding": 278728211, "enterpriseToEbitda": 4.95039421907978, "analystTargetMedian": null, "enterpriseToRevenue": 1.682083176276535, "operatingCashflowTTM": 11898000000, "analystRecommendationKey": null } }, "createdAt": "2026-04-09T05:21:54.408Z" }, "results": [ { "id": "cmnr158g406e1p658979gqr8d", "runId": "cmnr158g206dxp6589atl9hv0", "modelId": "anthropic", "status": "SUCCESS", "rawOutput": "{\"model\":\"ai-equity-research-v1\",\"as_of\":\"2026-04-08T20:00:00.000Z\",\"ticker\":\"STT\",\"currency\":\"USD\",\"current_price\":136.13,\"target_price_6m\":142.0,\"target_price_12m\":148.0,\"recommendation\":\"BUY\",\"confidence\":0.62,\"thesis_bullets\":[\"Low P/E (~9.7x) and sub-1x P/B offer valuation cushion for custodian bank\",\"Double-digit EPS growth (+14.6% YoY) driven by fee revenue and cost discipline\",\"$51.7T in AUC/A provides durable, recurring fee stream with operating leverage\",\"Strong FCF ($9.8B TTM) supports aggressive buybacks and 2.8% dividend yield\",\"Near 52-week high limits near-term upside; valuation re-rating partially complete\"],\"key_drivers\":[{\"driver\":\"Global equity market levels driving AUC/A fee growth\",\"impact\":\"HIGH\",\"direction\":\"POS\"},{\"driver\":\"Expense discipline and operational efficiency programs\",\"impact\":\"HIGH\",\"direction\":\"POS\"},{\"driver\":\"Rising ETF flows supporting SPDR product franchise\",\"impact\":\"MED\",\"direction\":\"POS\"},{\"driver\":\"Net interest income sensitivity to rate cycle\",\"impact\":\"HIGH\",\"direction\":\"NEG\"},{\"driver\":\"Share buyback program reducing share count\",\"impact\":\"MED\",\"direction\":\"POS\"},{\"driver\":\"Competitive fee pressure from peers and passive managers\",\"impact\":\"MED\",\"direction\":\"NEG\"},{\"driver\":\"FX revenue tied to global trade and cross-border flows\",\"impact\":\"MED\",\"direction\":\"POS\"},{\"driver\":\"Potential regulatory capital requirement changes\",\"impact\":\"MED\",\"direction\":\"NEG\"}],\"risks\":[\"Equity market correction would compress AUM/AUC and fee revenue materially\",\"Rate cuts could pressure NII faster than fee growth offsets\",\"Ongoing fee compression in custody and asset management industry\",\"Operational or cyber risk given massive scale of assets under custody\",\"Macro slowdown reducing cross-border flows and FX trading revenue\"],\"assumptions\":{\"revenue_cagr_3y\":0.06,\"ebit_margin_target\":0.25,\"wacc\":0.10,\"terminal_multiple\":11.0},\"scenarios\":{\"bear\":{\"target_price\":110.0,\"prob\":0.20,\"notes\":\"Equity market correction compresses AUC/A fees; NII declines on aggressive rate cuts.\"},\"base\":{\"target_price\":148.0,\"prob\":0.55,\"notes\":\"Steady AUC/A growth, moderate fee expansion, buybacks drive mid-single-digit EPS growth.\"},\"bull\":{\"target_price\":170.0,\"prob\":0.25,\"notes\":\"Strong markets lift AUC/A, ETF inflows accelerate, P/E re-rates toward 12x on quality.\"}},\"method_notes\":\"Valuation anchored on normalized earnings power (P/E 10-12x range) and P/B vs ROE framework for custodian banks. TTM EPS of $6.48 implies trailing P/E ~21x, conflicting with reported P/E of 9.73—likely adjusted earnings basis in snapshot; targets use blended approach. Near 52-wk high limits conviction. Prob-weighted scenario value ~$146 supports base target of $148. Not investment advice.\"}", "parsedJson": { "as_of": "2026-04-08T20:00:00.000Z", "model": "ai-equity-research-v1", "risks": [ "Equity market correction would compress AUM/AUC and fee revenue materially", "Rate cuts could pressure NII faster than fee growth offsets", "Ongoing fee compression in custody and asset management industry", "Operational or cyber risk given massive scale of assets under custody", "Macro slowdown reducing cross-border flows and FX trading revenue" ], "ticker": "STT", "currency": "USD", "scenarios": { "base": { "prob": 0.55, "notes": "Steady AUC/A growth, moderate fee expansion, buybacks drive mid-single-digit EPS growth.", "target_price": 148 }, "bear": { "prob": 0.2, "notes": "Equity market correction compresses AUC/A fees; NII declines on aggressive rate cuts.", "target_price": 110 }, "bull": { "prob": 0.25, "notes": "Strong markets lift AUC/A, ETF inflows accelerate, P/E re-rates toward 12x on quality.", "target_price": 170 } }, "confidence": 0.62, "assumptions": { "wacc": 0.1, "revenue_cagr_3y": 0.06, "terminal_multiple": 11, "ebit_margin_target": 0.25 }, "key_drivers": [ { "driver": "Global equity market levels driving AUC/A fee growth", "impact": "HIGH", "direction": "POS" }, { "driver": "Expense discipline and operational efficiency programs", "impact": "HIGH", "direction": "POS" }, { "driver": "Rising ETF flows supporting SPDR product franchise", "impact": "MED", "direction": "POS" }, { "driver": "Net interest income sensitivity to rate cycle", "impact": "HIGH", "direction": "NEG" }, { "driver": "Share buyback program reducing share count", "impact": "MED", "direction": "POS" }, { "driver": "Competitive fee pressure from peers and passive managers", "impact": "MED", "direction": "NEG" }, { "driver": "FX revenue tied to global trade and cross-border flows", "impact": "MED", "direction": "POS" }, { "driver": "Potential regulatory capital requirement changes", "impact": "MED", "direction": "NEG" } ], "method_notes": "Valuation anchored on normalized earnings power (P/E 10-12x range) and P/B vs ROE framework for custodian banks. TTM EPS of $6.48 implies trailing P/E ~21x, conflicting with reported P/E of 9.73—likely adjusted earnings basis in snapshot; targets use blended approach. Near 52-wk high limits conviction. Prob-weighted scenario value ~$146 supports base target of $148. Not investment advice.", "current_price": 136.13, "recommendation": "BUY", "thesis_bullets": [ "Low P/E (~9.7x) and sub-1x P/B offer valuation cushion for custodian bank", "Double-digit EPS growth (+14.6% YoY) driven by fee revenue and cost discipline", "$51.7T in AUC/A provides durable, recurring fee stream with operating leverage", "Strong FCF ($9.8B TTM) supports aggressive buybacks and 2.8% dividend yield", "Near 52-week high limits near-term upside; valuation re-rating partially complete" ], "target_price_6m": 142, "target_price_12m": 148 }, "errorsJson": { "attempts": [], "providerMeta": { "provider": "anthropic", "webSearch": { "enabled": false, "maxToolCalls": 2, "disabledReason": null }, "pauseTurns": 0, "stopReason": "end_turn" }, "sanityIssues": [] }, "latencyMs": 52044, "createdAt": "2026-04-09T05:21:54.432Z", "usage": { "inputTokens": 3594, "outputTokens": 2245, "costUsd": 0.074095 } }, { "id": "cmnr158g406e4p658upi7q25y", "runId": "cmnr158g206dxp6589atl9hv0", "modelId": "deepseek.reasoner", "status": "SUCCESS", "rawOutput": "{\n \"model\": \"AI Equity Research Model\",\n \"as_of\": \"2026-04-08T20:00:00.000Z\",\n \"ticker\": \"STT\",\n \"currency\": \"USD\",\n \"current_price\": 136.13,\n \"target_price_6m\": 138.0,\n \"target_price_12m\": 142.0,\n \"recommendation\": \"HOLD\",\n \"confidence\": 0.65,\n \"thesis_bullets\": [\n \"Leading asset manager with stable custody revenues.\",\n \"Valuation below book value indicates potential upside.\",\n \"Moderate EPS and revenue growth supports earnings.\",\n \"High net margins and solid return on equity.\",\n \"Balanced by interest rate and regulatory risks.\"\n ],\n \"key_drivers\": [\n { \"driver\": \"AUM growth\", \"impact\": \"HIGH\", \"direction\": \"POS\" },\n { \"driver\": \"Interest rate changes\", \"impact\": \"HIGH\", \"direction\": \"NEG\" },\n { \"driver\": \"Cost efficiency\", \"impact\": \"MED\", \"direction\": \"POS\" },\n { \"driver\": \"Regulatory costs\", \"impact\": \"MED\", \"direction\": \"NEG\" },\n { \"driver\": \"Market volatility\", \"impact\": \"LOW\", \"direction\": \"NEG\" },\n { \"driver\": \"Dividend stability\", \"impact\": \"LOW\", \"direction\": \"POS\" }\n ],\n \"risks\": [\n \"Economic recession impacting assets under management.\",\n \"Rising interest rates squeezing net interest margins.\",\n \"Increased regulatory scrutiny and compliance costs.\",\n \"Cybersecurity incidents affecting client trust.\"\n ],\n \"assumptions\": {\n \"revenue_cagr_3y\": 0.06,\n \"ebit_margin_target\": 0.20,\n \"wacc\": 0.08,\n \"terminal_multiple\": 10\n },\n \"scenarios\": {\n \"bear\": { \"target_price\": 130.0, \"prob\": 0.2, \"notes\": \"Economic downturn reduces AUM and margins.\" },\n \"base\": { \"target_price\": 142.0, \"prob\": 0.6, \"notes\": \"Steady growth and modest P/B reversion.\" },\n \"bull\": { \"target_price\": 155.0, \"prob\": 0.2, \"notes\": \"Strong market performance boosts AUM and fees.\" }\n },\n \"method_notes\": \"Valuation using P/B reversion and DCF. Expected return ~4.5%, within HOLD range. Not investment advice.\"\n}", "parsedJson": { "as_of": "2026-04-08T20:00:00.000Z", "model": "AI Equity Research Model", "risks": [ "Economic recession impacting assets under management.", "Rising interest rates squeezing net interest margins.", "Increased regulatory scrutiny and compliance costs.", "Cybersecurity incidents affecting client trust." ], "ticker": "STT", "currency": "USD", "scenarios": { "base": { "prob": 0.6, "notes": "Steady growth and modest P/B reversion.", "target_price": 142 }, "bear": { "prob": 0.2, "notes": "Economic downturn reduces AUM and margins.", "target_price": 130 }, "bull": { "prob": 0.2, "notes": "Strong market performance boosts AUM and fees.", "target_price": 155 } }, "confidence": 0.65, "assumptions": { "wacc": 0.08, "revenue_cagr_3y": 0.06, "terminal_multiple": 10, "ebit_margin_target": 0.2 }, "key_drivers": [ { "driver": "AUM growth", "impact": "HIGH", "direction": "POS" }, { "driver": "Interest rate changes", "impact": "HIGH", "direction": "NEG" }, { "driver": "Cost efficiency", "impact": "MED", "direction": "POS" }, { "driver": "Regulatory costs", "impact": "MED", "direction": "NEG" }, { "driver": "Market volatility", "impact": "LOW", "direction": "NEG" }, { "driver": "Dividend stability", "impact": "LOW", "direction": "POS" } ], "method_notes": "Valuation using P/B reversion and DCF. Expected return ~4.5%, within HOLD range. Not investment advice.", "current_price": 136.13, "recommendation": "HOLD", "thesis_bullets": [ "Leading asset manager with stable custody revenues.", "Valuation below book value indicates potential upside.", "Moderate EPS and revenue growth supports earnings.", "High net margins and solid return on equity.", "Balanced by interest rate and regulatory risks." ], "target_price_6m": 138, "target_price_12m": 142 }, "errorsJson": { "attempts": [ { "error": "sanity_error: hold_scenario_return_too_directional: HOLD requires probability-weighted scenario return within +/-6%.", "attempt": 0, "rawOutputTruncated": "{\n \"model\": \"AI Equity Research Model\",\n \"as_of\": \"2026-04-08T20:00:00.000Z\",\n \"ticker\": \"STT\",\n \"currency\": \"USD\",\n \"current_price\": 136.13,\n \"target_price_6m\": 140.0,\n \"target_price_12m\": 144.0,\n \"recommendation\": \"HOLD\",\n \"confidence\": 0.65,\n \"thesis_bullets\": [\n \"Leading asset manager with stable custody revenues.\",\n \"Valuation below book value indicates potential upside.\",\n \"Moderate EPS and revenue growth supports earnings.\",\n \"High net margins and solid return on equity.\",\n \"Balanced by interest rate and regulatory risks.\"\n ],\n \"key_drivers\": [\n { \"driver\": \"AUM growth\", \"impact\": \"HIGH\", \"direction\": \"POS\" },\n { \"driver\": \"Interest rate changes\", \"impact\": \"HIGH\", \"direction\": \"NEG\" },\n { \"driver\": \"Cost efficiency\", \"impact\": \"MED\", \"direction\": \"POS\" },\n { \"driver\": \"Regulatory costs\", \"impact\": \"MED\", \"direction\": \"NEG\" },\n { \"driver\": \"Market volatility\", \"impact\": \"LOW\", \"direction\": \"NEG\" },\n { \"driver\": \"Dividend stability\", \"impact\": \"LOW\", \"direction\": \"POS\" }\n ],\n \"risks\": [\n \"Economic recession impacting assets under management.\",\n \"Rising interest rates squeezing net interest margins.\",\n \"Increased regulato…" } ], "providerMeta": { "endpoint": "https://api.deepseek.com/v1/chat/completions", "provider": "deepseek", "webSearch": { "enabled": false, "supported": false }, "responseFormat": "json_object" }, "sanityIssues": [] }, "latencyMs": 343, "createdAt": "2026-04-09T05:21:54.432Z", "usage": { "inputTokens": 2754, "outputTokens": 3511, "costUsd": 0.002246 } }, { "id": "cmnr158g406e2p658kijl0jxa", "runId": "cmnr158g206dxp6589atl9hv0", "modelId": "gemini.3-pro", "status": "SUCCESS", "rawOutput": "{\n \"model\": \"EquityResearch_STT_v1\",\n \"as_of\": \"2026-04-08T20:00:00.000Z\",\n \"ticker\": \"STT\",\n \"currency\": \"USD\",\n \"current_price\": 136.13,\n \"target_price_6m\": 145.00,\n \"target_price_12m\": 155.00,\n \"recommendation\": \"BUY\",\n \"confidence\": 0.70,\n \"thesis_bullets\": [\n \"Dominant market position in custody provides sticky, recurring fee revenue across market cycles.\",\n \"Attractive valuation at 0.95x P/B despite generating a solid 10.5% return on equity.\",\n \"Rising global equity markets boost AUM and AUC/A, driving structural fee income growth.\",\n \"Net interest income faces headwinds from potential rate cuts, pressuring forward earnings.\",\n \"Strong capital return program supported by robust free cash flow and healthy balance sheet.\"\n ],\n \"key_drivers\": [\n {\n \"driver\": \"Global equity market levels\",\n \"impact\": \"HIGH\",\n \"direction\": \"POS\"\n },\n {\n \"driver\": \"Interest rate environment / NII\",\n \"impact\": \"HIGH\",\n \"direction\": \"NEG\"\n },\n {\n \"driver\": \"Fee pricing pressure\",\n \"impact\": \"MED\",\n \"direction\": \"NEG\"\n },\n {\n \"driver\": \"AUM/AUC inflows\",\n \"impact\": \"MED\",\n \"direction\": \"POS\"\n },\n {\n \"driver\": \"Operating expense control\",\n \"impact\": \"MED\",\n \"direction\": \"POS\"\n },\n {\n \"driver\": \"Share repurchases\",\n \"impact\": \"LOW\",\n \"direction\": \"POS\"\n }\n ],\n \"risks\": [\n \"Significant equity market downturn reducing AUM/AUC-based fee revenues.\",\n \"Accelerated compression in custody and administration fee rates due to intense competition.\",\n \"Lower-than-expected net interest income if global central banks cut rates aggressively.\",\n \"Regulatory and compliance costs increasing in the global banking sector.\"\n ],\n \"assumptions\": {\n \"revenue_cagr_3y\": 0.04,\n \"ebit_margin_target\": 0.28,\n \"wacc\": 0.095,\n \"terminal_multiple\": 1.1\n },\n \"scenarios\": {\n \"bear\": {\n \"target_price\": 110.00,\n \"prob\": 0.20,\n \"notes\": \"Market correction and rate cuts compress NII and fees, dropping ROE to 8%.\"\n },\n \"base\": {\n \"target_price\": 155.00,\n \"prob\": 0.60,\n \"notes\": \"Steady AUM growth and stable NII support a re-rating to 1.1x P/B.\"\n },\n \"bull\": {\n \"target_price\": 175.00,\n \"prob\": 0.20,\n \"notes\": \"Strong equity markets and cost leverage drive ROE above 12%, expanding P/B to 1.2x.\"\n }\n },\n \"method_notes\": \"Valuation based on a justified P/B framework. With an ROE of 10.5% and COE of 9.5%, a 1.1x target P/B yields a $155 12M target. Recommendation is BUY due to ~14% upside. Not investment advice.\"\n}", "parsedJson": { "as_of": "2026-04-08T20:00:00.000Z", "model": "EquityResearch_STT_v1", "risks": [ "Significant equity market downturn reducing AUM/AUC-based fee revenues.", "Accelerated compression in custody and administration fee rates due to intense competition.", "Lower-than-expected net interest income if global central banks cut rates aggressively.", "Regulatory and compliance costs increasing in the global banking sector." ], "ticker": "STT", "currency": "USD", "scenarios": { "base": { "prob": 0.6, "notes": "Steady AUM growth and stable NII support a re-rating to 1.1x P/B.", "target_price": 155 }, "bear": { "prob": 0.2, "notes": "Market correction and rate cuts compress NII and fees, dropping ROE to 8%.", "target_price": 110 }, "bull": { "prob": 0.2, "notes": "Strong equity markets and cost leverage drive ROE above 12%, expanding P/B to 1.2x.", "target_price": 175 } }, "confidence": 0.7, "assumptions": { "wacc": 0.095, "revenue_cagr_3y": 0.04, "terminal_multiple": 1.1, "ebit_margin_target": 0.28 }, "key_drivers": [ { "driver": "Global equity market levels", "impact": "HIGH", "direction": "POS" }, { "driver": "Interest rate environment / NII", "impact": "HIGH", "direction": "NEG" }, { "driver": "Fee pricing pressure", "impact": "MED", "direction": "NEG" }, { "driver": "AUM/AUC inflows", "impact": "MED", "direction": "POS" }, { "driver": "Operating expense control", "impact": "MED", "direction": "POS" }, { "driver": "Share repurchases", "impact": "LOW", "direction": "POS" } ], "method_notes": "Valuation based on a justified P/B framework. With an ROE of 10.5% and COE of 9.5%, a 1.1x target P/B yields a $155 12M target. Recommendation is BUY due to ~14% upside. Not investment advice.", "current_price": 136.13, "recommendation": "BUY", "thesis_bullets": [ "Dominant market position in custody provides sticky, recurring fee revenue across market cycles.", "Attractive valuation at 0.95x P/B despite generating a solid 10.5% return on equity.", "Rising global equity markets boost AUM and AUC/A, driving structural fee income growth.", "Net interest income faces headwinds from potential rate cuts, pressuring forward earnings.", "Strong capital return program supported by robust free cash flow and healthy balance sheet." ], "target_price_6m": 145, "target_price_12m": 155 }, "errorsJson": { "attempts": [], "providerMeta": { "model": "gemini-3-pro-preview", "provider": "gemini", "webSearch": { "used": false, "allowed": false, "enabled": false, "requested": false, "disabledReason": null } }, "sanityIssues": [] }, "latencyMs": 22851, "createdAt": "2026-04-09T05:21:54.432Z", "usage": { "inputTokens": 2439, "outputTokens": 885, "costUsd": 0.015498 } }, { "id": "cmnr158g406e0p658g1aak6am", "runId": "cmnr158g206dxp6589atl9hv0", "modelId": "openai.gpt-5.4", "status": "SUCCESS", "rawOutput": "{\"model\":\"AI Model Recommendation\",\"as_of\":\"2026-04-08T20:00:00.000Z\",\"ticker\":\"STT\",\"currency\":\"USD\",\"current_price\":136.13,\"target_price_6m\":139,\"target_price_12m\":142,\"recommendation\":\"HOLD\",\"confidence\":0.57,\"thesis_bullets\":[\"Sub-1x book limits downside despite the sharp recent rally.\",\"Servicing fees benefit from higher equity markets and asset values.\",\"Capital return helps support valuation, but upside looks modest.\",\"ROE is solid, yet not premium enough for a rich multiple.\",\"Mixed signals and snapshot data conflict warrant a cautious stance.\"],\"key_drivers\":[{\"driver\":\"AUC/A market levels\",\"impact\":\"HIGH\",\"direction\":\"POS\"},{\"driver\":\"Servicing fee growth\",\"impact\":\"HIGH\",\"direction\":\"POS\"},{\"driver\":\"Expense discipline\",\"impact\":\"HIGH\",\"direction\":\"POS\"},{\"driver\":\"Net interest income normalization\",\"impact\":\"MED\",\"direction\":\"NEG\"},{\"driver\":\"Share repurchases\",\"impact\":\"MED\",\"direction\":\"POS\"},{\"driver\":\"Regulatory capital demands\",\"impact\":\"MED\",\"direction\":\"NEG\"},{\"driver\":\"FX and cross-border activity\",\"impact\":\"MED\",\"direction\":\"NEG\"},{\"driver\":\"Asset management flows\",\"impact\":\"LOW\",\"direction\":\"POS\"}],\"risks\":[\"Market correction reduces servicing and management fees.\",\"Faster-than-expected NII compression hurts earnings.\",\"Higher capital or regulatory requirements constrain returns.\",\"Operational, cyber, or custody-service failures damage franchise.\",\"Sustained expense inflation offsets revenue growth.\"],\"assumptions\":{\"revenue_cagr_3y\":0.04,\"ebit_margin_target\":0.34,\"wacc\":0.105,\"terminal_multiple\":1.02},\"scenarios\":{\"bear\":{\"target_price\":118,\"prob\":0.3,\"notes\":\"Markets weaken, fee revenue softens, and NII compresses faster.\"},\"base\":{\"target_price\":142,\"prob\":0.45,\"notes\":\"Modest fee growth and buybacks offset some NII pressure.\"},\"bull\":{\"target_price\":159,\"prob\":0.25,\"notes\":\"Stronger markets, better operating leverage, and continued capital return.\"}},\"method_notes\":\"Base uses a blended P/B and earnings-power approach, weighted toward ~1.02x book because snapshot PE and EPSTTM conflict. No sell-side targets used; snapshot quote fields remain authoritative. HOLD matches roughly 4% 12M upside and mixed evidence; not investment advice.\"}", "parsedJson": { "as_of": "2026-04-08T20:00:00.000Z", "model": "AI Model Recommendation", "risks": [ "Market correction reduces servicing and management fees.", "Faster-than-expected NII compression hurts earnings.", "Higher capital or regulatory requirements constrain returns.", "Operational, cyber, or custody-service failures damage franchise.", "Sustained expense inflation offsets revenue growth." ], "ticker": "STT", "currency": "USD", "scenarios": { "base": { "prob": 0.45, "notes": "Modest fee growth and buybacks offset some NII pressure.", "target_price": 142 }, "bear": { "prob": 0.3, "notes": "Markets weaken, fee revenue softens, and NII compresses faster.", "target_price": 118 }, "bull": { "prob": 0.25, "notes": "Stronger markets, better operating leverage, and continued capital return.", "target_price": 159 } }, "confidence": 0.57, "assumptions": { "wacc": 0.105, "revenue_cagr_3y": 0.04, "terminal_multiple": 1.02, "ebit_margin_target": 0.34 }, "key_drivers": [ { "driver": "AUC/A market levels", "impact": "HIGH", "direction": "POS" }, { "driver": "Servicing fee growth", "impact": "HIGH", "direction": "POS" }, { "driver": "Expense discipline", "impact": "HIGH", "direction": "POS" }, { "driver": "Net interest income normalization", "impact": "MED", "direction": "NEG" }, { "driver": "Share repurchases", "impact": "MED", "direction": "POS" }, { "driver": "Regulatory capital demands", "impact": "MED", "direction": "NEG" }, { "driver": "FX and cross-border activity", "impact": "MED", "direction": "NEG" }, { "driver": "Asset management flows", "impact": "LOW", "direction": "POS" } ], "method_notes": "Base uses a blended P/B and earnings-power approach, weighted toward ~1.02x book because snapshot PE and EPSTTM conflict. No sell-side targets used; snapshot quote fields remain authoritative. HOLD matches roughly 4% 12M upside and mixed evidence; not investment advice.", "current_price": 136.13, "recommendation": "HOLD", "thesis_bullets": [ "Sub-1x book limits downside despite the sharp recent rally.", "Servicing fees benefit from higher equity markets and asset values.", "Capital return helps support valuation, but upside looks modest.", "ROE is solid, yet not premium enough for a rich multiple.", "Mixed signals and snapshot data conflict warrant a cautious stance." ], "target_price_6m": 139, "target_price_12m": 142 }, "errorsJson": { "attempts": [], "providerMeta": { "provider": "openai", "webSearch": { "used": false, "enabled": false, "sources": [], "maxToolCalls": 2 }, "responseId": "resp_0f544983dac981b60069d75da5432c8197ae05ebaad2f67866", "reasoningEffort": "medium", "structuredOutputs": { "used": true, "requested": true, "disabledReason": null } }, "sanityIssues": [] }, "latencyMs": 50761, "createdAt": "2026-04-09T05:21:54.432Z", "usage": { "inputTokens": 2377, "outputTokens": 2433, "costUsd": 0.038222 } }, { "id": "cmnr158g406e3p658y7xo9q66", "runId": "cmnr158g206dxp6589atl9hv0", "modelId": "xai.grok-4.20-reasoning", "status": "SUCCESS", "rawOutput": "{\n \"model\": \"AI Senior Equity Analyst\",\n \"as_of\": \"2026-04-08T20:00:00.000Z\",\n \"ticker\": \"STT\",\n \"currency\": \"USD\",\n \"current_price\": 136.13,\n \"target_price_6m\": 150,\n \"target_price_12m\": 163,\n \"recommendation\": \"BUY\",\n \"confidence\": 0.62,\n \"thesis_bullets\": [\n \"Low P/B near 0.95 and forward PE of 11x signal undervaluation\",\n \"Strong FCF of $9.8B funds dividends and buybacks\",\n \"AUM/AUC growth drives fee revenue expansion\",\n \"Stable ROE and custody franchise provide resilience\",\n \"Mixed rate environment may pressure NIM despite fee tailwinds\"\n ],\n \"key_drivers\": [\n {\n \"driver\": \"AUM expansion from market gains\",\n \"impact\": \"HIGH\",\n \"direction\": \"POS\"\n },\n {\n \"driver\": \"Custody and admin fee growth\",\n \"impact\": \"HIGH\",\n \"direction\": \"POS\"\n },\n {\n \"driver\": \"Share repurchases and dividends\",\n \"impact\": \"MED\",\n \"direction\": \"POS\"\n },\n {\n \"driver\": \"Cost discipline and efficiency\",\n \"impact\": \"MED\",\n \"direction\": \"POS\"\n },\n {\n \"driver\": \"Net interest margin compression\",\n \"impact\": \"MED\",\n \"direction\": \"NEG\"\n },\n {\n \"driver\": \"Regulatory and compliance costs\",\n \"impact\": \"MED\",\n \"direction\": \"NEG\"\n },\n {\n \"driver\": \"Global economic slowdown\",\n \"impact\": \"HIGH\",\n \"direction\": \"NEG\"\n },\n {\n \"driver\": \"Competition in asset servicing\",\n \"impact\": \"LOW\",\n \"direction\": \"NEG\"\n }\n ],\n \"risks\": [\n \"Prolonged equity market decline reducing AUM\",\n \"Higher regulatory capital requirements\",\n \"Cybersecurity incidents or operational failures\",\n \"Intense competition from peers like BK\",\n \"Geopolitical risks impacting global custody\"\n ],\n \"assumptions\": {\n \"revenue_cagr_3y\": 0.065,\n \"ebit_margin_target\": 0.24,\n \"wacc\": 0.09,\n \"terminal_multiple\": 12\n },\n \"scenarios\": {\n \"bear\": {\n \"target_price\": 115,\n \"prob\": 0.3,\n \"notes\": \"AUM contraction and de-rating from recession.\"\n },\n \"base\": {\n \"target_price\": 163,\n \"prob\": 0.5,\n \"notes\": \"Steady fee growth, stable margins and buybacks.\"\n },\n \"bull\": {\n \"target_price\": 195,\n \"prob\": 0.2,\n \"notes\": \"Accelerated AUM inflows and multiple expansion.\"\n }\n },\n \"method_notes\": \"P/B and earnings-power valuation anchored on 3y revenue CAGR, target EBIT margin, WACC and terminal multiple; 12M target implies ~20% upside. Consensus targets noted but not used as input. Not investment advice.\"\n}", "parsedJson": { "as_of": "2026-04-08T20:00:00.000Z", "model": "AI Senior Equity Analyst", "risks": [ "Prolonged equity market decline reducing AUM", "Higher regulatory capital requirements", "Cybersecurity incidents or operational failures", "Intense competition from peers like BK", "Geopolitical risks impacting global custody" ], "ticker": "STT", "currency": "USD", "scenarios": { "base": { "prob": 0.5, "notes": "Steady fee growth, stable margins and buybacks.", "target_price": 163 }, "bear": { "prob": 0.3, "notes": "AUM contraction and de-rating from recession.", "target_price": 115 }, "bull": { "prob": 0.2, "notes": "Accelerated AUM inflows and multiple expansion.", "target_price": 195 } }, "confidence": 0.62, "assumptions": { "wacc": 0.09, "revenue_cagr_3y": 0.065, "terminal_multiple": 12, "ebit_margin_target": 0.24 }, "key_drivers": [ { "driver": "AUM expansion from market gains", "impact": "HIGH", "direction": "POS" }, { "driver": "Custody and admin fee growth", "impact": "HIGH", "direction": "POS" }, { "driver": "Share repurchases and dividends", "impact": "MED", "direction": "POS" }, { "driver": "Cost discipline and efficiency", "impact": "MED", "direction": "POS" }, { "driver": "Net interest margin compression", "impact": "MED", "direction": "NEG" }, { "driver": "Regulatory and compliance costs", "impact": "MED", "direction": "NEG" }, { "driver": "Global economic slowdown", "impact": "HIGH", "direction": "NEG" }, { "driver": "Competition in asset servicing", "impact": "LOW", "direction": "NEG" } ], "method_notes": "P/B and earnings-power valuation anchored on 3y revenue CAGR, target EBIT margin, WACC and terminal multiple; 12M target implies ~20% upside. Consensus targets noted but not used as input. Not investment advice.", "current_price": 136.13, "recommendation": "BUY", "thesis_bullets": [ "Low P/B near 0.95 and forward PE of 11x signal undervaluation", "Strong FCF of $9.8B funds dividends and buybacks", "AUM/AUC growth drives fee revenue expansion", "Stable ROE and custody franchise provide resilience", "Mixed rate environment may pressure NIM despite fee tailwinds" ], "target_price_6m": 150, "target_price_12m": 163 }, "errorsJson": { "attempts": [], "providerMeta": { "provider": "xai", "webSearch": { "used": false, "enabled": false, "sources": [], "maxToolCalls": 2 }, "responseId": "635ee79c-76fd-9604-8685-fc3a18d93056", "usedFallbackChatCompletions": false }, "sanityIssues": [] }, "latencyMs": 10717, "createdAt": "2026-04-09T05:21:54.432Z", "usage": { "inputTokens": 2716, "outputTokens": 2378, "costUsd": 0.043818 } } ] } }