{ "run": { "id": "cmnr1481l04cnp6587mf9ng3u", "region": "US", "assetId": "cmnr147ct04cfp658kb5hpjzi", "ticker": "IBKR", "snapshotId": "cmnr1480504cjp658bghsirfs", "promptTemplateId": "cmnqt07si0005lm3jzpxuu1ux", "createdAt": "2026-04-09T05:21:07.255Z", "promptTemplate": { "id": "cmnqt07si0005lm3jzpxuu1ux", "name": "Oficial 08.apr.2026", "version": 1 }, "snapshot": { "id": "cmnr1480504cjp658bghsirfs", "assetId": "cmnr147ct04cfp658kb5hpjzi", "asOf": "2026-04-08T20:00:02.000Z", "snapshot": { "asOf": "2026-04-08T20:00:02.000Z", "quote": { "asOf": "2026-04-08T20:00:02.000Z", "open": null, "price": 72.31, "dayLow": 71.15, "volume": 4986582, "dayHigh": 73.48, "currency": "USD", "prevClose": 68.11, "week52Low": 36.025, "week52High": 79.18 }, "fundamentals": { "pe": 6.318669527897, "beta": 0.940101280706954, "epsTTM": 6.99, "fcfTTM": 8679000000, "growth": { "epsYoy": 0.2220279720279721, "revenueYoy": -0.6949924127465857 }, "sector": "Security Brokers, Dealers & Flotation Companies", "margins": { "net": 1.966832504145937, "gross": null, "operating": null }, "website": "http://interactivebrokers.com", "industry": "Financial services", "pegRatio": 0.284588895272211, "ebitdaTTM": 6901000000, "forwardPe": 13.0287610619469, "marketCap": 23755862670, "totalCash": 5128000000, "totalDebt": 10000000, "debtEquity": 0.001958480219349785, "quickRatio": null, "revenueTTM": 603000000, "companyName": "Interactive Brokers Group, Inc.", "priceToBook": 0.287705341286528, "currentRatio": null, "dividendYield": 0.0192668319180454, "returnOnAssets": 0.00592342499825194, "returnOnEquity": 0.796028037383178, "analystOpinions": null, "businessSummary": "Interactive Brokers, Inc. (abbreviated as IB or IBKR) is an American multinational brokerage firm headquartered in Greenwich, Connecticut. It operates the largest electronic trading platform in the United States by number of daily average revenue trades. In 2024, the platform processed an average of 2.6 million trades per trading day. Interactive Brokers is the largest foreign exchange market broker and is one of the largest prime brokers servicing commodity brokers. The company brokers stocks, options, futures contracts, exchange of futures for physicals, options on futures, bonds, mutual funds, currency, cryptocurrency, contracts for difference, derivatives, and trading in prediction markets. Interactive Brokers offers direct market access, omnibus and non-disclosed broker accounts, and provides clearing services. The firm has operations in 36 countries and 28 currencies. As of Decembe…", "enterpriseValue": null, "analystTargetLow": null, "analystTargetHigh": null, "analystTargetMean": null, "fullTimeEmployees": 2998, "sharesOutstanding": 42231651, "enterpriseToEbitda": null, "analystTargetMedian": null, "enterpriseToRevenue": null, "operatingCashflowTTM": 14202000000, "analystRecommendationKey": null } }, "createdAt": "2026-04-09T05:21:07.205Z" }, "results": [ { "id": "cmnr1481o04cup658s8ooy4wk", "runId": "cmnr1481l04cnp6587mf9ng3u", "modelId": "anthropic", "status": "SUCCESS", "rawOutput": "{\"model\":\"ai-equity-research-v1\",\"as_of\":\"2026-04-08T20:00:02.000Z\",\"ticker\":\"IBKR\",\"currency\":\"USD\",\"current_price\":72.31,\"target_price_6m\":79.5,\"target_price_12m\":84.0,\"recommendation\":\"BUY\",\"confidence\":0.62,\"thesis_bullets\":[\"Trailing PE of 6.3x vastly below historical range signals deep undervaluation.\",\"ROE of ~80% with near-zero debt indicates exceptional capital efficiency.\",\"Global account growth and platform scale support durable competitive moat.\",\"Revenue YoY decline of ~70% likely reflects reclassification, not true deterioration.\",\"Forward PE of 13x implies market pricing in NII headwinds from rate cuts.\"],\"key_drivers\":[{\"driver\":\"Net interest income sensitivity to benchmark rates\",\"impact\":\"HIGH\",\"direction\":\"NEG\"},{\"driver\":\"Client account growth across 36 countries\",\"impact\":\"HIGH\",\"direction\":\"POS\"},{\"driver\":\"Market volatility driving daily average revenue trades\",\"impact\":\"HIGH\",\"direction\":\"POS\"},{\"driver\":\"Commission revenue growth from options/futures activity\",\"impact\":\"MED\",\"direction\":\"POS\"},{\"driver\":\"Ultra-low cost structure with ~3000 employees\",\"impact\":\"MED\",\"direction\":\"POS\"},{\"driver\":\"Competitive fee pressure from zero-commission rivals\",\"impact\":\"MED\",\"direction\":\"NEG\"},{\"driver\":\"Crypto and prediction markets as incremental revenue\",\"impact\":\"LOW\",\"direction\":\"POS\"},{\"driver\":\"FX translation effects from global operations\",\"impact\":\"LOW\",\"direction\":\"NEG\"}],\"risks\":[\"Significant NII compression if central banks cut rates faster than expected.\",\"Regulatory changes in margin lending or order-flow practices could reduce profitability.\",\"Prolonged low-volatility environment would compress trading volumes and commissions.\",\"Customer concentration in sophisticated traders limits retail TAM expansion.\",\"Snapshot revenue/margin data anomalies may obscure true earnings power trajectory.\"],\"assumptions\":{\"revenue_cagr_3y\":0.08,\"ebit_margin_target\":0.65,\"wacc\":0.10,\"terminal_multiple\":14.0},\"scenarios\":{\"bear\":{\"target_price\":58.0,\"prob\":0.20,\"notes\":\"Aggressive rate cuts compress NII; low volatility depresses volumes.\"},\"base\":{\"target_price\":84.0,\"prob\":0.55,\"notes\":\"Steady account growth offsets moderate NII decline; PE re-rates to ~12x.\"},\"bull\":{\"target_price\":105.0,\"prob\":0.25,\"notes\":\"Elevated volatility and strong account growth drive EPS above $7.50; PE re-rates to ~14x.\"}},\"method_notes\":\"Earnings-power valuation anchored on TTM EPS of $6.99, applying a normalized PE range of 10-14x appropriate for a high-ROE, low-debt electronic broker. Forward PE of 13x implies market prices ~$5.55 forward EPS reflecting NII headwinds. Revenue TTM of $603M appears to reflect commission-only or reclassified data; EBITDA and FCF suggest true economic revenue is much larger. Base target of $84 (~12x earnings) implies ~16% upside, consistent with BUY. Not investment advice.\"}", "parsedJson": { "as_of": "2026-04-08T20:00:02.000Z", "model": "ai-equity-research-v1", "risks": [ "Significant NII compression if central banks cut rates faster than expected.", "Regulatory changes in margin lending or order-flow practices could reduce profitability.", "Prolonged low-volatility environment would compress trading volumes and commissions.", "Customer concentration in sophisticated traders limits retail TAM expansion.", "Snapshot revenue/margin data anomalies may obscure true earnings power trajectory." ], "ticker": "IBKR", "currency": "USD", "scenarios": { "base": { "prob": 0.55, "notes": "Steady account growth offsets moderate NII decline; PE re-rates to ~12x.", "target_price": 84 }, "bear": { "prob": 0.2, "notes": "Aggressive rate cuts compress NII; low volatility depresses volumes.", "target_price": 58 }, "bull": { "prob": 0.25, "notes": "Elevated volatility and strong account growth drive EPS above $7.50; PE re-rates to ~14x.", "target_price": 105 } }, "confidence": 0.62, "assumptions": { "wacc": 0.1, "revenue_cagr_3y": 0.08, "terminal_multiple": 14, "ebit_margin_target": 0.65 }, "key_drivers": [ { "driver": "Net interest income sensitivity to benchmark rates", "impact": "HIGH", "direction": "NEG" }, { "driver": "Client account growth across 36 countries", "impact": "HIGH", "direction": "POS" }, { "driver": "Market volatility driving daily average revenue trades", "impact": "HIGH", "direction": "POS" }, { "driver": "Commission revenue growth from options/futures activity", "impact": "MED", "direction": "POS" }, { "driver": "Ultra-low cost structure with ~3000 employees", "impact": "MED", "direction": "POS" }, { "driver": "Competitive fee pressure from zero-commission rivals", "impact": "MED", "direction": "NEG" }, { "driver": "Crypto and prediction markets as incremental revenue", "impact": "LOW", "direction": "POS" }, { "driver": "FX translation effects from global operations", "impact": "LOW", "direction": "NEG" } ], "method_notes": "Earnings-power valuation anchored on TTM EPS of $6.99, applying a normalized PE range of 10-14x appropriate for a high-ROE, low-debt electronic broker. Forward PE of 13x implies market prices ~$5.55 forward EPS reflecting NII headwinds. Revenue TTM of $603M appears to reflect commission-only or reclassified data; EBITDA and FCF suggest true economic revenue is much larger. Base target of $84 (~12x earnings) implies ~16% upside, consistent with BUY. Not investment advice.", "current_price": 72.31, "recommendation": "BUY", "thesis_bullets": [ "Trailing PE of 6.3x vastly below historical range signals deep undervaluation.", "ROE of ~80% with near-zero debt indicates exceptional capital efficiency.", "Global account growth and platform scale support durable competitive moat.", "Revenue YoY decline of ~70% likely reflects reclassification, not true deterioration.", "Forward PE of 13x implies market pricing in NII headwinds from rate cuts." ], "target_price_6m": 79.5, "target_price_12m": 84 }, "errorsJson": { "attempts": [], "providerMeta": { "provider": "anthropic", "webSearch": { "enabled": false, "maxToolCalls": 2, "disabledReason": null }, "pauseTurns": 0, "stopReason": "end_turn" }, "sanityIssues": [] }, "latencyMs": 50327, "createdAt": "2026-04-09T05:21:07.255Z", "usage": { "inputTokens": 3669, "outputTokens": 2177, "costUsd": 0.07277 } }, { "id": "cmnr1481o04cxp658xtrkdwcm", "runId": "cmnr1481l04cnp6587mf9ng3u", "modelId": "deepseek.reasoner", "status": "SUCCESS", "rawOutput": "{\n \"model\": \"AI_Equity_Research_v1\",\n \"as_of\": \"2026-04-08T20:00:02.000Z\",\n \"ticker\": \"IBKR\",\n \"currency\": \"USD\",\n \"current_price\": 72.31,\n \"target_price_6m\": 76.0,\n \"target_price_12m\": 80.0,\n \"recommendation\": \"BUY\",\n \"confidence\": 0.65,\n \"thesis_bullets\": [\n \"Low P/E and high ROE indicate undervaluation.\",\n \"Positive EPS growth despite revenue headwinds.\",\n \"Leadership in electronic trading with high volume.\",\n \"Diversified revenue across multiple asset classes.\",\n \"Scalable platform supporting margin expansion.\"\n ],\n \"key_drivers\": [\n {\"driver\": \"EPS Growth\", \"impact\": \"HIGH\", \"direction\": \"POS\"},\n {\"driver\": \"Market Trading Volumes\", \"impact\": \"HIGH\", \"direction\": \"POS\"},\n {\"driver\": \"Interest Rate Changes\", \"impact\": \"MED\", \"direction\": \"NEG\"},\n {\"driver\": \"Regulatory Environment\", \"impact\": \"MED\", \"direction\": \"NEG\"},\n {\"driver\": \"Technological Innovation\", \"impact\": \"HIGH\", \"direction\": \"POS\"},\n {\"driver\": \"Global Expansion\", \"impact\": \"MED\", \"direction\": \"POS\"},\n {\"driver\": \"Cost Efficiency\", \"impact\": \"MED\", \"direction\": \"POS\"},\n {\"driver\": \"Competitive Pressure\", \"impact\": \"MED\", \"direction\": \"NEG\"}\n ],\n \"risks\": [\n \"Economic downturn reducing trading activity.\",\n \"Increased regulatory scrutiny and costs.\",\n \"Cybersecurity threats to platform integrity.\",\n \"Foreign exchange and market volatility.\"\n ],\n \"assumptions\": {\n \"revenue_cagr_3y\": 0.05,\n \"ebit_margin_target\": 0.02,\n \"wacc\": 0.09,\n \"terminal_multiple\": 8\n },\n \"scenarios\": {\n \"bear\": {\"target_price\": 65.0, \"prob\": 0.2, \"notes\": \"Revenue decline and margin pressure.\"},\n \"base\": {\"target_price\": 80.0, \"prob\": 0.6, \"notes\": \"Moderate growth and valuation improvement.\"},\n \"bull\": {\"target_price\": 95.0, \"prob\": 0.2, \"notes\": \"Strong market performance and efficiency gains.\"}\n },\n \"method_notes\": \"Valuation based on P/E multiples and growth assumptions. BUY due to 10.6% expected upside. Not investment advice.\"\n}", "parsedJson": { "as_of": "2026-04-08T20:00:02.000Z", "model": "AI_Equity_Research_v1", "risks": [ "Economic downturn reducing trading activity.", "Increased regulatory scrutiny and costs.", "Cybersecurity threats to platform integrity.", "Foreign exchange and market volatility." ], "ticker": "IBKR", "currency": "USD", "scenarios": { "base": { "prob": 0.6, "notes": "Moderate growth and valuation improvement.", "target_price": 80 }, "bear": { "prob": 0.2, "notes": "Revenue decline and margin pressure.", "target_price": 65 }, "bull": { "prob": 0.2, "notes": "Strong market performance and efficiency gains.", "target_price": 95 } }, "confidence": 0.65, "assumptions": { "wacc": 0.09, "revenue_cagr_3y": 0.05, "terminal_multiple": 8, "ebit_margin_target": 0.02 }, "key_drivers": [ { "driver": "EPS Growth", "impact": "HIGH", "direction": "POS" }, { "driver": "Market Trading Volumes", "impact": "HIGH", "direction": "POS" }, { "driver": "Interest Rate Changes", "impact": "MED", "direction": "NEG" }, { "driver": "Regulatory Environment", "impact": "MED", "direction": "NEG" }, { "driver": "Technological Innovation", "impact": "HIGH", "direction": "POS" }, { "driver": "Global Expansion", "impact": "MED", "direction": "POS" }, { "driver": "Cost Efficiency", "impact": "MED", "direction": "POS" }, { "driver": "Competitive Pressure", "impact": "MED", "direction": "NEG" } ], "method_notes": "Valuation based on P/E multiples and growth assumptions. BUY due to 10.6% expected upside. Not investment advice.", "current_price": 72.31, "recommendation": "BUY", "thesis_bullets": [ "Low P/E and high ROE indicate undervaluation.", "Positive EPS growth despite revenue headwinds.", "Leadership in electronic trading with high volume.", "Diversified revenue across multiple asset classes.", "Scalable platform supporting margin expansion." ], "target_price_6m": 76, "target_price_12m": 80 }, "errorsJson": { "attempts": [], "providerMeta": { "endpoint": "https://api.deepseek.com/v1/chat/completions", "provider": "deepseek", "webSearch": { "enabled": false, "supported": false }, "responseFormat": "json_object" }, "sanityIssues": [] }, "latencyMs": 378, "createdAt": "2026-04-09T05:21:07.255Z", "usage": { "inputTokens": 2168, "outputTokens": 4200, "costUsd": 0.002371 } }, { "id": "cmnr1481o04cvp6589o5r6rzp", "runId": "cmnr1481l04cnp6587mf9ng3u", "modelId": "gemini.3-pro", "status": "SUCCESS", "rawOutput": "{\n \"model\": \"Equity Research AI\",\n \"as_of\": \"2026-04-08T20:00:02.000Z\",\n \"ticker\": \"IBKR\",\n \"currency\": \"USD\",\n \"current_price\": 72.31,\n \"target_price_6m\": 80.5,\n \"target_price_12m\": 88.0,\n \"recommendation\": \"STRONG_BUY\",\n \"confidence\": 0.8,\n \"thesis_bullets\": [\n \"Industry-leading automation drives superior operating margins compared to traditional brokerage peers.\",\n \"Strong tailwinds from high interest rates significantly boost net interest income on client cash.\",\n \"Rapid global account growth continues, particularly in underserved and high-growth international markets.\",\n \"Attractive valuation with a forward P/E significantly below historical fintech and brokerage averages.\",\n \"Robust balance sheet with minimal debt and exceptionally high return on equity metrics.\"\n ],\n \"key_drivers\": [\n {\n \"driver\": \"Net Interest Margin\",\n \"impact\": \"HIGH\",\n \"direction\": \"POS\"\n },\n {\n \"driver\": \"Daily Average Revenue Trades\",\n \"impact\": \"MED\",\n \"direction\": \"POS\"\n },\n {\n \"driver\": \"Global Account Growth\",\n \"impact\": \"HIGH\",\n \"direction\": \"POS\"\n },\n {\n \"driver\": \"Federal Reserve Rate Policy\",\n \"impact\": \"HIGH\",\n \"direction\": \"POS\"\n },\n {\n \"driver\": \"Operating Expense Control\",\n \"impact\": \"MED\",\n \"direction\": \"POS\"\n },\n {\n \"driver\": \"Market Volatility\",\n \"impact\": \"MED\",\n \"direction\": \"POS\"\n }\n ],\n \"risks\": [\n \"Rapid decline in global interest rates reducing net interest income.\",\n \"Increased regulatory scrutiny on payment for order flow or margin lending.\",\n \"Intense price competition from zero-commission retail trading platforms.\",\n \"Significant global market downturn reducing trading volumes and asset values.\"\n ],\n \"assumptions\": {\n \"revenue_cagr_3y\": 0.12,\n \"ebit_margin_target\": 0.7,\n \"wacc\": 0.095,\n \"terminal_multiple\": 15.0\n },\n \"scenarios\": {\n \"bear\": {\n \"target_price\": 60.0,\n \"prob\": 0.2,\n \"notes\": \"Sharp rate cuts and global recession reduce trading activity.\"\n },\n \"base\": {\n \"target_price\": 88.0,\n \"prob\": 0.5,\n \"notes\": \"Steady account growth and stable interest rate environment.\"\n },\n \"bull\": {\n \"target_price\": 105.0,\n \"prob\": 0.3,\n \"notes\": \"Accelerated international expansion and sustained high volatility.\"\n }\n },\n \"method_notes\": \"Valuation based on forward P/E and earnings power. Snapshot revenue (603M) contradicts EBITDA (6.9B); relied on EPS and EBITDA for valuation bridge. Recommendation reflects >20% upside. Not investment advice.\"\n}", "parsedJson": { "as_of": "2026-04-08T20:00:02.000Z", "model": "Equity Research AI", "risks": [ "Rapid decline in global interest rates reducing net interest income.", "Increased regulatory scrutiny on payment for order flow or margin lending.", "Intense price competition from zero-commission retail trading platforms.", "Significant global market downturn reducing trading volumes and asset values." ], "ticker": "IBKR", "currency": "USD", "scenarios": { "base": { "prob": 0.5, "notes": "Steady account growth and stable interest rate environment.", "target_price": 88 }, "bear": { "prob": 0.2, "notes": "Sharp rate cuts and global recession reduce trading activity.", "target_price": 60 }, "bull": { "prob": 0.3, "notes": "Accelerated international expansion and sustained high volatility.", "target_price": 105 } }, "confidence": 0.8, "assumptions": { "wacc": 0.095, "revenue_cagr_3y": 0.12, "terminal_multiple": 15, "ebit_margin_target": 0.7 }, "key_drivers": [ { "driver": "Net Interest Margin", "impact": "HIGH", "direction": "POS" }, { "driver": "Daily Average Revenue Trades", "impact": "MED", "direction": "POS" }, { "driver": "Global Account Growth", "impact": "HIGH", "direction": "POS" }, { "driver": "Federal Reserve Rate Policy", "impact": "HIGH", "direction": "POS" }, { "driver": "Operating Expense Control", "impact": "MED", "direction": "POS" }, { "driver": "Market Volatility", "impact": "MED", "direction": "POS" } ], "method_notes": "Valuation based on forward P/E and earnings power. Snapshot revenue (603M) contradicts EBITDA (6.9B); relied on EPS and EBITDA for valuation bridge. Recommendation reflects >20% upside. Not investment advice.", "current_price": 72.31, "recommendation": "STRONG_BUY", "thesis_bullets": [ "Industry-leading automation drives superior operating margins compared to traditional brokerage peers.", "Strong tailwinds from high interest rates significantly boost net interest income on client cash.", "Rapid global account growth continues, particularly in underserved and high-growth international markets.", "Attractive valuation with a forward P/E significantly below historical fintech and brokerage averages.", "Robust balance sheet with minimal debt and exceptionally high return on equity metrics." ], "target_price_6m": 80.5, "target_price_12m": 88 }, "errorsJson": { "attempts": [ { "error": "not_json_object: Output must be a single JSON object (no markdown/code fences, no extra text).", "attempt": 0, "rawOutputTruncated": "{\"model\":\"Equity Research AI\",\"as_of\":\"2026-04-08T20:00:02.000Z\",\"ticker\":\"IBKR\",\"currency\":\"USD\",\"current_price\":72.31,\"target_price_6m\":80.5,\"target_price_12m\":88.0,\"recommendation\":\"STRONG_BUY\",\"confidence\":0.8,\"thesis_bullets\":[\"Industry-leading automation drives superior operating margins compared to traditional brokerage peers.\",\"Strong tailwinds from high interest rates significantly boost net interest income on client cash.\",\"Rapid global account growth continues, particularly in underserved and high-growth international markets.\",\"Attractive valuation with a forward P/E significantly below historical fintech and brokerage averages.\",\"Robust balance sheet with minimal debt and exceptionally high return on equity metrics.\"],\"key_drivers\":[{\"driver\":\"Net Interest Margin\",\"impact\":\"HIGH\",\"direction\":\"POS\"},{\"driver\":\"Daily Average Revenue Trades\",\"impact\":\"MED\",\"direction\":\"POS\"},{\"driver\":\"Global Account Growth\",\"impact\":\"HIGH\",\"direction\":\"POS\"},{\"driver\":\"Federal Reserve Rate Policy\",\"impact\":\"HIGH\",\"direction\":\"POS\"},{\"driver\":\"Operating Expense Control\",\"impact\":\"MED\",\"direction\":\"POS\"},{\"driver\":\"Market Volatility\",\"impact\":\"MED\",\"direction\":\"POS" }, { "error": "not_json_object: Output must be a single JSON object (no markdown/code fences, no extra text).", "attempt": 1, "rawOutputTruncated": "{\"model\":\"Equity Research AI\",\"as_of\":\"2026-04-08T20:00:02.000Z\",\"ticker\":\"IBKR\",\"currency\":\"USD\",\"current_price\":72.31,\"target_price_6m\":80.5,\"target_price_12m\":88.0,\"recommendation\":\"STRONG_BUY\",\"confidence\":0.8,\"thesis_bullets\":[\"Industry-leading automation drives superior operating margins compared to traditional brokerage peers.\",\"Strong tailwinds from high interest rates significantly boost net interest income on client cash.\",\"Rapid global account growth continues, particularly in underserved and high-growth international markets.\",\"Attractive valuation with a forward P/E significantly below historical fintech and brokerage averages.\",\"Robust balance sheet with minimal debt and exceptionally high return on equity metrics.\"],\"key_drivers\":[{\"driver\":\"Net Interest Margin\",\"impact\":\"HIGH\",\"direction\":\"POS\"},{\"driver\":\"Daily Average Revenue Trades\",\"impact\":\"MED\",\"direction\":\"POS\"},{\"driver\":\"Global Account Growth\",\"impact\":\"HIGH\",\"direction\":\"POS\"},{\"driver\":\"Federal Reserve Rate Policy\",\"impact\":\"HIGH\",\"direction\":\"POS\"},{\"driver\":\"Operating Expense Control\",\"impact\":\"MED\",\"direction\":\"POS\"},{\"driver\":\"Market Volatility\",\"impact\":\"MED" } ], "providerMeta": { "model": "gemini-3-flash-preview", "provider": "gemini", "webSearch": { "used": false, "allowed": false, "enabled": false, "requested": false, "disabledReason": null } }, "sanityIssues": [] }, "latencyMs": 24117, "createdAt": "2026-04-09T05:21:07.255Z", "usage": { "inputTokens": 2781, "outputTokens": 783, "costUsd": 0.014958 } }, { "id": "cmnr1481o04ctp658f5uz2v7n", "runId": "cmnr1481l04cnp6587mf9ng3u", "modelId": "openai.gpt-5.4", "status": "SUCCESS", "rawOutput": "{\"model\":\"AI Model Recommendation v2\",\"as_of\":\"2026-04-08T20:00:02.000Z\",\"ticker\":\"IBKR\",\"currency\":\"USD\",\"current_price\":72.31,\"target_price_6m\":76.5,\"target_price_12m\":81,\"recommendation\":\"BUY\",\"confidence\":0.63,\"thesis_bullets\":[\"Structural client account and asset growth expands durable fee and spread earnings.\",\"Higher rates still support net interest income despite eventual normalization risk.\",\"Asset-light automated model drives superior incremental margins and strong free cash generation.\",\"Balance sheet is exceptionally liquid with minimal debt, enabling resilience.\",\"Valuation remains reasonable versus growth, but earnings are highly market and rate sensitive.\"],\"key_drivers\":[{\"driver\":\"Client account growth\",\"impact\":\"HIGH\",\"direction\":\"POS\"},{\"driver\":\"Client equity inflows\",\"impact\":\"HIGH\",\"direction\":\"POS\"},{\"driver\":\"Stable short rates\",\"impact\":\"HIGH\",\"direction\":\"POS\"},{\"driver\":\"Trading volume growth\",\"impact\":\"MED\",\"direction\":\"POS\"},{\"driver\":\"International expansion\",\"impact\":\"MED\",\"direction\":\"POS\"},{\"driver\":\"Operating leverage from automation\",\"impact\":\"MED\",\"direction\":\"POS\"},{\"driver\":\"Rate cuts compress NII\",\"impact\":\"HIGH\",\"direction\":\"NEG\"},{\"driver\":\"Regulatory or pricing pressure\",\"impact\":\"MED\",\"direction\":\"NEG\"}],\"risks\":[\"Faster Fed cuts reduce net interest income.\",\"Sharp market downturn hurts client assets and activity.\",\"Regulatory changes on margin, capital, or market structure.\",\"Competitive fee pressure limits monetization.\",\"Execution risk in international expansion and new products.\"],\"assumptions\":{\"revenue_cagr_3y\":9,\"ebit_margin_target\":72,\"wacc\":10.5,\"terminal_multiple\":11.5},\"scenarios\":{\"bear\":{\"target_price\":60,\"prob\":0.25,\"notes\":\"Fed cuts and softer volumes compress earnings and the multiple.\"},\"base\":{\"target_price\":81,\"prob\":0.5,\"notes\":\"Moderate client growth and stable rates support steady EPS expansion.\"},\"bull\":{\"target_price\":95,\"prob\":0.25,\"notes\":\"Higher trading activity and delayed rate cuts drive upside.\"}},\"method_notes\":\"Valuation uses normalized earnings power with an 11.5x terminal multiple, cross-checked against cash, debt, and growth. Snapshot quote fields were used as authoritative; some snapshot fundamentals appear internally inconsistent, so they were not mechanically extrapolated. not investment advice\"}", "parsedJson": { "as_of": "2026-04-08T20:00:02.000Z", "model": "AI Model Recommendation v2", "risks": [ "Faster Fed cuts reduce net interest income.", "Sharp market downturn hurts client assets and activity.", "Regulatory changes on margin, capital, or market structure.", "Competitive fee pressure limits monetization.", "Execution risk in international expansion and new products." ], "ticker": "IBKR", "currency": "USD", "scenarios": { "base": { "prob": 0.5, "notes": "Moderate client growth and stable rates support steady EPS expansion.", "target_price": 81 }, "bear": { "prob": 0.25, "notes": "Fed cuts and softer volumes compress earnings and the multiple.", "target_price": 60 }, "bull": { "prob": 0.25, "notes": "Higher trading activity and delayed rate cuts drive upside.", "target_price": 95 } }, "confidence": 0.63, "assumptions": { "wacc": 10.5, "revenue_cagr_3y": 9, "terminal_multiple": 11.5, "ebit_margin_target": 72 }, "key_drivers": [ { "driver": "Client account growth", "impact": "HIGH", "direction": "POS" }, { "driver": "Client equity inflows", "impact": "HIGH", "direction": "POS" }, { "driver": "Stable short rates", "impact": "HIGH", "direction": "POS" }, { "driver": "Trading volume growth", "impact": "MED", "direction": "POS" }, { "driver": "International expansion", "impact": "MED", "direction": "POS" }, { "driver": "Operating leverage from automation", "impact": "MED", "direction": "POS" }, { "driver": "Rate cuts compress NII", "impact": "HIGH", "direction": "NEG" }, { "driver": "Regulatory or pricing pressure", "impact": "MED", "direction": "NEG" } ], "method_notes": "Valuation uses normalized earnings power with an 11.5x terminal multiple, cross-checked against cash, debt, and growth. Snapshot quote fields were used as authoritative; some snapshot fundamentals appear internally inconsistent, so they were not mechanically extrapolated. not investment advice", "current_price": 72.31, "recommendation": "BUY", "thesis_bullets": [ "Structural client account and asset growth expands durable fee and spread earnings.", "Higher rates still support net interest income despite eventual normalization risk.", "Asset-light automated model drives superior incremental margins and strong free cash generation.", "Balance sheet is exceptionally liquid with minimal debt, enabling resilience.", "Valuation remains reasonable versus growth, but earnings are highly market and rate sensitive." ], "target_price_6m": 76.5, "target_price_12m": 81 }, "errorsJson": { "attempts": [], "providerMeta": { "provider": "openai", "webSearch": { "used": false, "enabled": false, "sources": [], "maxToolCalls": 2 }, "responseId": "resp_01118bf3cd56ca770069d75a01b2288193882ec6b98edd861b", "reasoningEffort": "medium", "structuredOutputs": { "used": true, "requested": true, "disabledReason": null } }, "sanityIssues": [] }, "latencyMs": 52471, "createdAt": "2026-04-09T05:21:07.255Z", "usage": { "inputTokens": 2431, "outputTokens": 3042, "costUsd": 0.046842 } }, { "id": "cmnr1481o04cwp658v6en8zcc", "runId": "cmnr1481l04cnp6587mf9ng3u", "modelId": "xai.grok-4.20-reasoning", "status": "SUCCESS", "rawOutput": "{\n \"model\": \"AI Equity Research Model\",\n \"as_of\": \"2026-04-08T20:00:02.000Z\",\n \"ticker\": \"IBKR\",\n \"currency\": \"USD\",\n \"current_price\": 72.31,\n \"target_price_6m\": 82,\n \"target_price_12m\": 94,\n \"recommendation\": \"STRONG_BUY\",\n \"confidence\": 0.65,\n \"thesis_bullets\": [\n \"Undervalued at 0.29x P/B with 80% ROE\",\n \"Generates exceptional $8.7B TTM free cash flow\",\n \"Leads electronic trading with global scale\",\n \"EPS growth continues amid rising client assets\",\n \"Low forward P/E and dividend yield appeal\"\n ],\n \"key_drivers\": [\n {\n \"driver\": \"Low P/B valuation\",\n \"impact\": \"HIGH\",\n \"direction\": \"POS\"\n },\n {\n \"driver\": \"High ROE execution\",\n \"impact\": \"HIGH\",\n \"direction\": \"POS\"\n },\n {\n \"driver\": \"Customer asset growth\",\n \"impact\": \"HIGH\",\n \"direction\": \"POS\"\n },\n {\n \"driver\": \"Trading volume trends\",\n \"impact\": \"HIGH\",\n \"direction\": \"POS\"\n },\n {\n \"driver\": \"Net interest on cash\",\n \"impact\": \"HIGH\",\n \"direction\": \"POS\"\n },\n {\n \"driver\": \"Regulatory changes\",\n \"impact\": \"MED\",\n \"direction\": \"NEG\"\n },\n {\n \"driver\": \"Broker competition\",\n \"impact\": \"MED\",\n \"direction\": \"NEG\"\n },\n {\n \"driver\": \"Share repurchases\",\n \"impact\": \"MED\",\n \"direction\": \"POS\"\n }\n ],\n \"risks\": [\n \"Interest rate cuts compressing spreads\",\n \"Sustained drop in trading volumes\",\n \"Increased regulatory scrutiny\",\n \"Intensifying competition\",\n \"Cybersecurity or platform outage\"\n ],\n \"assumptions\": {\n \"revenue_cagr_3y\": 0.12,\n \"ebit_margin_target\": 0.45,\n \"wacc\": 0.085,\n \"terminal_multiple\": 15\n },\n \"scenarios\": {\n \"bear\": {\n \"target_price\": 63,\n \"prob\": 0.25,\n \"notes\": \"Rate cuts and volume decline pressure earnings.\"\n },\n \"base\": {\n \"target_price\": 94,\n \"prob\": 0.5,\n \"notes\": \"Steady growth and re-rating from cheap valuation.\"\n },\n \"bull\": {\n \"target_price\": 119,\n \"prob\": 0.25,\n \"notes\": \"Accelerated volumes and client inflows.\"\n }\n },\n \"method_notes\": \"DCF using revenue CAGR, target EBIT margin, 8.5% WACC and 15x terminal. Low P/B and high ROE support upside despite mixed revenue growth. Not consensus targets. Not investment advice.\"\n}", "parsedJson": { "as_of": "2026-04-08T20:00:02.000Z", "model": "AI Equity Research Model", "risks": [ "Interest rate cuts compressing spreads", "Sustained drop in trading volumes", "Increased regulatory scrutiny", "Intensifying competition", "Cybersecurity or platform outage" ], "ticker": "IBKR", "currency": "USD", "scenarios": { "base": { "prob": 0.5, "notes": "Steady growth and re-rating from cheap valuation.", "target_price": 94 }, "bear": { "prob": 0.25, "notes": "Rate cuts and volume decline pressure earnings.", "target_price": 63 }, "bull": { "prob": 0.25, "notes": "Accelerated volumes and client inflows.", "target_price": 119 } }, "confidence": 0.65, "assumptions": { "wacc": 0.085, "revenue_cagr_3y": 0.12, "terminal_multiple": 15, "ebit_margin_target": 0.45 }, "key_drivers": [ { "driver": "Low P/B valuation", "impact": "HIGH", "direction": "POS" }, { "driver": "High ROE execution", "impact": "HIGH", "direction": "POS" }, { "driver": "Customer asset growth", "impact": "HIGH", "direction": "POS" }, { "driver": "Trading volume trends", "impact": "HIGH", "direction": "POS" }, { "driver": "Net interest on cash", "impact": "HIGH", "direction": "POS" }, { "driver": "Regulatory changes", "impact": "MED", "direction": "NEG" }, { "driver": "Broker competition", "impact": "MED", "direction": "NEG" }, { "driver": "Share repurchases", "impact": "MED", "direction": "POS" } ], "method_notes": "DCF using revenue CAGR, target EBIT margin, 8.5% WACC and 15x terminal. Low P/B and high ROE support upside despite mixed revenue growth. Not consensus targets. Not investment advice.", "current_price": 72.31, "recommendation": "STRONG_BUY", "thesis_bullets": [ "Undervalued at 0.29x P/B with 80% ROE", "Generates exceptional $8.7B TTM free cash flow", "Leads electronic trading with global scale", "EPS growth continues amid rising client assets", "Low forward P/E and dividend yield appeal" ], "target_price_6m": 82, "target_price_12m": 94 }, "errorsJson": { "attempts": [], "providerMeta": { "provider": "xai", "webSearch": { "used": false, "enabled": false, "sources": [], "maxToolCalls": 2 }, "responseId": "ec5dcc89-57d4-997d-8d48-c2a1f830d4d7", "usedFallbackChatCompletions": false }, "sanityIssues": [] }, "latencyMs": 26812, "createdAt": "2026-04-09T05:21:07.255Z", "usage": { "inputTokens": 2772, "outputTokens": 3879, "costUsd": 0.066501 } } ] } }