{
  "run": {
    "id": "cmnr141020448p65888glzhaz",
    "region": "US",
    "assetId": "cmnr140zh0444p658iq9oochl",
    "ticker": "GS",
    "snapshotId": "cmnr140zt0446p658tycq9ui0",
    "promptTemplateId": "cmnqt07si0005lm3jzpxuu1ux",
    "createdAt": "2026-04-09T05:20:58.127Z",
    "promptTemplate": {
      "id": "cmnqt07si0005lm3jzpxuu1ux",
      "name": "Oficial 08.apr.2026",
      "version": 1
    },
    "snapshot": {
      "id": "cmnr140zt0446p658tycq9ui0",
      "assetId": "cmnr140zh0444p658iq9oochl",
      "asOf": "2026-04-08T20:00:02.000Z",
      "snapshot": {
        "asOf": "2026-04-08T20:00:02.000Z",
        "quote": {
          "asOf": "2026-04-08T20:00:02.000Z",
          "open": null,
          "price": 905.75,
          "dayLow": 893.6,
          "volume": 2077721,
          "dayHigh": 918,
          "currency": "USD",
          "prevClose": 864.15,
          "week52Low": 447.11,
          "week52High": 984.7
        },
        "fundamentals": {
          "pe": 6.54328241284763,
          "beta": 1.32988163006796,
          "epsTTM": 25.53,
          "fcfTTM": 15870000000,
          "growth": {
            "epsYoy": 0.2649135622108595,
            "revenueYoy": null
          },
          "sector": "Security Brokers, Dealers & Flotation Companies",
          "margins": {
            "net": null,
            "gross": null,
            "operating": null
          },
          "website": "https://www.goldmansachs.com/",
          "industry": "Financial services",
          "pegRatio": 0.0363648602103415,
          "ebitdaTTM": 28969000000,
          "forwardPe": 8.47969543147208,
          "marketCap": 213200000000,
          "totalCash": 12790000000,
          "totalDebt": 230757000000,
          "debtEquity": 2.64062759882464,
          "quickRatio": null,
          "revenueTTM": null,
          "companyName": "GOLDMAN SACHS GROUP INC",
          "priceToBook": 0.713877806730609,
          "currentRatio": null,
          "dividendYield": 0.0281138539635952,
          "returnOnAssets": 0.01705118532343248,
          "returnOnEquity": 0.115972722736597,
          "analystOpinions": null,
          "businessSummary": "The Goldman Sachs Group, Inc. (/sæks/ SAKS) is an American multinational investment bank and financial services company. Founded in 1869, Goldman Sachs is headquartered in the Battery Park City neighborhood of Manhattan in New York City, with regional offices in many international financial centers. Goldman Sachs is one of the largest investment banks in the world by revenue and is ranked 32nd on the Fortune 500 list of the largest United States corporations by total revenue. In the Forbes Global 2000 of 2025, Goldman Sachs ranked 20th. It is considered a systemically important financial institution by the Financial Stability Board.",
          "enterpriseValue": 291866070000,
          "analystTargetLow": null,
          "analystTargetHigh": null,
          "analystTargetMean": null,
          "fullTimeEmployees": 47400,
          "sharesOutstanding": 296752922,
          "enterpriseToEbitda": 10.07511719424212,
          "analystTargetMedian": null,
          "enterpriseToRevenue": null,
          "operatingCashflowTTM": -45154000000,
          "analystRecommendationKey": null
        }
      },
      "createdAt": "2026-04-09T05:20:58.121Z"
    },
    "results": [
      {
        "id": "cmnr14109044ap658m72086n5",
        "runId": "cmnr141020448p65888glzhaz",
        "modelId": "anthropic",
        "status": "SUCCESS",
        "rawOutput": "{\"model\":\"claude-ai-equity-research-v1\",\"as_of\":\"2026-04-08T20:00:02.000Z\",\"ticker\":\"GS\",\"currency\":\"USD\",\"current_price\":905.75,\"target_price_6m\":985,\"target_price_12m\":1060,\"recommendation\":\"BUY\",\"confidence\":0.65,\"thesis_bullets\":[\"Trading at 0.71x book value implies significant discount to intrinsic worth\",\"P/E of 6.5x is historically cheap for a top-tier investment bank\",\"EPS YoY growth of 26.5% demonstrates strong earnings momentum\",\"ROE of ~11.6% above cost of equity supports P/B re-rating toward 1x\",\"Dividend yield of 2.8% provides downside support during re-rating period\"],\"key_drivers\":[{\"driver\":\"Capital markets activity recovery boosting trading and advisory revenue\",\"impact\":\"HIGH\",\"direction\":\"POS\"},{\"driver\":\"Sustained ROE above cost of equity supporting book value re-rating\",\"impact\":\"HIGH\",\"direction\":\"POS\"},{\"driver\":\"Strong EPS growth trajectory with 26.5% YoY improvement\",\"impact\":\"HIGH\",\"direction\":\"POS\"},{\"driver\":\"Elevated interest rate environment supporting net interest income\",\"impact\":\"MED\",\"direction\":\"POS\"},{\"driver\":\"Share buybacks at sub-book value highly accretive to remaining shareholders\",\"impact\":\"MED\",\"direction\":\"POS\"},{\"driver\":\"High leverage (D/E 2.64x) amplifies downside in credit stress scenario\",\"impact\":\"HIGH\",\"direction\":\"NEG\"},{\"driver\":\"Negative operating cash flow TTM signals balance sheet volatility\",\"impact\":\"MED\",\"direction\":\"NEG\"},{\"driver\":\"Macro slowdown risk could compress capital markets fee pools\",\"impact\":\"HIGH\",\"direction\":\"NEG\"},{\"driver\":\"Regulatory capital requirements may constrain capital return flexibility\",\"impact\":\"MED\",\"direction\":\"NEG\"}],\"risks\":[\"Recession or credit cycle downturn compressing earnings and widening credit spreads\",\"Regulatory tightening on capital/leverage requirements for G-SIBs\",\"Sustained decline in M&A and IPO deal pipelines\",\"Mark-to-market losses in principal investment portfolio\",\"Operational or compliance risk events damaging franchise value\"],\"assumptions\":{\"revenue_cagr_3y\":7.5,\"ebit_margin_target\":13.0,\"wacc\":11.0,\"terminal_multiple\":9.0},\"scenarios\":{\"bear\":{\"target_price\":740,\"prob\":0.2,\"notes\":\"Credit cycle downturn compresses earnings; P/B stays below 0.6x.\"},\"base\":{\"target_price\":1060,\"prob\":0.55,\"notes\":\"Moderate P/B re-rating to ~0.85x as ROE sustains near 12%.\"},\"bull\":{\"target_price\":1280,\"prob\":0.25,\"notes\":\"Strong capital markets rebound; P/B re-rates above 1.0x on 14%+ ROE.\"}},\"method_notes\":\"Bank-focused valuation: justified P/B = ROE/CoE framework. Current P/B 0.71x vs justified ~1.0-1.1x (ROE 11.6%, CoE ~11%). Blended with normalized P/E (snapshot P/E 6.5x vs 9x target). Note: snapshot epsTTM ($25.53) appears inconsistent with P/E (6.54) at price $905.75; implied EPS ~$138/sh used for P/E-based valuation. revenue_cagr_3y = earnings growth proxy; ebit_margin_target = ROE target; terminal_multiple = normalized P/E. Not investment advice.\"}",
        "parsedJson": {
          "as_of": "2026-04-08T20:00:02.000Z",
          "model": "claude-ai-equity-research-v1",
          "risks": [
            "Recession or credit cycle downturn compressing earnings and widening credit spreads",
            "Regulatory tightening on capital/leverage requirements for G-SIBs",
            "Sustained decline in M&A and IPO deal pipelines",
            "Mark-to-market losses in principal investment portfolio",
            "Operational or compliance risk events damaging franchise value"
          ],
          "ticker": "GS",
          "currency": "USD",
          "scenarios": {
            "base": {
              "prob": 0.55,
              "notes": "Moderate P/B re-rating to ~0.85x as ROE sustains near 12%.",
              "target_price": 1060
            },
            "bear": {
              "prob": 0.2,
              "notes": "Credit cycle downturn compresses earnings; P/B stays below 0.6x.",
              "target_price": 740
            },
            "bull": {
              "prob": 0.25,
              "notes": "Strong capital markets rebound; P/B re-rates above 1.0x on 14%+ ROE.",
              "target_price": 1280
            }
          },
          "confidence": 0.65,
          "assumptions": {
            "wacc": 11,
            "revenue_cagr_3y": 7.5,
            "terminal_multiple": 9,
            "ebit_margin_target": 13
          },
          "key_drivers": [
            {
              "driver": "Capital markets activity recovery boosting trading and advisory revenue",
              "impact": "HIGH",
              "direction": "POS"
            },
            {
              "driver": "Sustained ROE above cost of equity supporting book value re-rating",
              "impact": "HIGH",
              "direction": "POS"
            },
            {
              "driver": "Strong EPS growth trajectory with 26.5% YoY improvement",
              "impact": "HIGH",
              "direction": "POS"
            },
            {
              "driver": "Elevated interest rate environment supporting net interest income",
              "impact": "MED",
              "direction": "POS"
            },
            {
              "driver": "Share buybacks at sub-book value highly accretive to remaining shareholders",
              "impact": "MED",
              "direction": "POS"
            },
            {
              "driver": "High leverage (D/E 2.64x) amplifies downside in credit stress scenario",
              "impact": "HIGH",
              "direction": "NEG"
            },
            {
              "driver": "Negative operating cash flow TTM signals balance sheet volatility",
              "impact": "MED",
              "direction": "NEG"
            },
            {
              "driver": "Macro slowdown risk could compress capital markets fee pools",
              "impact": "HIGH",
              "direction": "NEG"
            },
            {
              "driver": "Regulatory capital requirements may constrain capital return flexibility",
              "impact": "MED",
              "direction": "NEG"
            }
          ],
          "method_notes": "Bank-focused valuation: justified P/B = ROE/CoE framework. Current P/B 0.71x vs justified ~1.0-1.1x (ROE 11.6%, CoE ~11%). Blended with normalized P/E (snapshot P/E 6.5x vs 9x target). Note: snapshot epsTTM ($25.53) appears inconsistent with P/E (6.54) at price $905.75; implied EPS ~$138/sh used for P/E-based valuation. revenue_cagr_3y = earnings growth proxy; ebit_margin_target = ROE target; terminal_multiple = normalized P/E. Not investment advice.",
          "current_price": 905.75,
          "recommendation": "BUY",
          "thesis_bullets": [
            "Trading at 0.71x book value implies significant discount to intrinsic worth",
            "P/E of 6.5x is historically cheap for a top-tier investment bank",
            "EPS YoY growth of 26.5% demonstrates strong earnings momentum",
            "ROE of ~11.6% above cost of equity supports P/B re-rating toward 1x",
            "Dividend yield of 2.8% provides downside support during re-rating period"
          ],
          "target_price_6m": 985,
          "target_price_12m": 1060
        },
        "errorsJson": {
          "attempts": [],
          "providerMeta": {
            "provider": "anthropic",
            "webSearch": {
              "enabled": false,
              "maxToolCalls": 2,
              "disabledReason": null
            },
            "pauseTurns": 0,
            "stopReason": "end_turn"
          },
          "sanityIssues": []
        },
        "latencyMs": 49581,
        "createdAt": "2026-04-09T05:20:58.127Z",
        "usage": {
          "inputTokens": 3617,
          "outputTokens": 2407,
          "costUsd": 0.07826
        }
      },
      {
        "id": "cmnr14109044dp658blwd1t3c",
        "runId": "cmnr141020448p65888glzhaz",
        "modelId": "deepseek.reasoner",
        "status": "SUCCESS",
        "rawOutput": "{\n  \"model\": \"EquityResearchV1\",\n  \"as_of\": \"2026-04-08T20:00:02.000Z\",\n  \"ticker\": \"GS\",\n  \"currency\": \"USD\",\n  \"current_price\": 905.75,\n  \"target_price_6m\": 950.0,\n  \"target_price_12m\": 1000.0,\n  \"recommendation\": \"BUY\",\n  \"confidence\": 0.65,\n  \"thesis_bullets\": [\"Low P/B ratio indicates undervaluation.\", \"Strong ROE and EPS growth support earnings.\", \"Market leadership in investment banking provides stability.\", \"Cyclical exposure to economic conditions.\", \"Potential for valuation multiple expansion.\"],\n  \"key_drivers\": [\n    {\"driver\": \"Interest rate environment\", \"impact\": \"MED\", \"direction\": \"POS\"},\n    {\"driver\": \"Trading and deal volumes\", \"impact\": \"HIGH\", \"direction\": \"POS\"},\n    {\"driver\": \"Regulatory changes\", \"impact\": \"MED\", \"direction\": \"NEG\"},\n    {\"driver\": \"Global economic growth\", \"impact\": \"HIGH\", \"direction\": \"POS\"},\n    {\"driver\": \"Competitive pressure\", \"impact\": \"MED\", \"direction\": \"NEG\"},\n    {\"driver\": \"Cost efficiency initiatives\", \"impact\": \"MED\", \"direction\": \"POS\"},\n    {\"driver\": \"Asset management growth\", \"impact\": \"HIGH\", \"direction\": \"POS\"}\n  ],\n  \"risks\": [\"Economic recession reducing revenue.\", \"Regulatory tightening increasing costs.\", \"Market volatility impacting trading profits.\", \"Credit risk from lending activities.\"],\n  \"assumptions\": {\n    \"revenue_cagr_3y\": 0.05,\n    \"ebit_margin_target\": 0.25,\n    \"wacc\": 0.08,\n    \"terminal_multiple\": 0.9\n  },\n  \"scenarios\": {\n    \"bear\": {\"target_price\": 800.0, \"prob\": 0.2, \"notes\": \"P/B contracts to 0.6 amid downturn.\"},\n    \"base\": {\"target_price\": 1000.0, \"prob\": 0.5, \"notes\": \"P/B expands to 0.8 with moderate growth.\"},\n    \"bull\": {\"target_price\": 1200.0, \"prob\": 0.3, \"notes\": \"P/B reaches 1.0 on strong performance.\"}\n  },\n  \"method_notes\": \"Valuation based on P/B expansion and ROE growth. Snapshot P/E discrepancy noted. Not investment advice.\"\n}",
        "parsedJson": {
          "as_of": "2026-04-08T20:00:02.000Z",
          "model": "EquityResearchV1",
          "risks": [
            "Economic recession reducing revenue.",
            "Regulatory tightening increasing costs.",
            "Market volatility impacting trading profits.",
            "Credit risk from lending activities."
          ],
          "ticker": "GS",
          "currency": "USD",
          "scenarios": {
            "base": {
              "prob": 0.5,
              "notes": "P/B expands to 0.8 with moderate growth.",
              "target_price": 1000
            },
            "bear": {
              "prob": 0.2,
              "notes": "P/B contracts to 0.6 amid downturn.",
              "target_price": 800
            },
            "bull": {
              "prob": 0.3,
              "notes": "P/B reaches 1.0 on strong performance.",
              "target_price": 1200
            }
          },
          "confidence": 0.65,
          "assumptions": {
            "wacc": 0.08,
            "revenue_cagr_3y": 0.05,
            "terminal_multiple": 0.9,
            "ebit_margin_target": 0.25
          },
          "key_drivers": [
            {
              "driver": "Interest rate environment",
              "impact": "MED",
              "direction": "POS"
            },
            {
              "driver": "Trading and deal volumes",
              "impact": "HIGH",
              "direction": "POS"
            },
            {
              "driver": "Regulatory changes",
              "impact": "MED",
              "direction": "NEG"
            },
            {
              "driver": "Global economic growth",
              "impact": "HIGH",
              "direction": "POS"
            },
            {
              "driver": "Competitive pressure",
              "impact": "MED",
              "direction": "NEG"
            },
            {
              "driver": "Cost efficiency initiatives",
              "impact": "MED",
              "direction": "POS"
            },
            {
              "driver": "Asset management growth",
              "impact": "HIGH",
              "direction": "POS"
            }
          ],
          "method_notes": "Valuation based on P/B expansion and ROE growth. Snapshot P/E discrepancy noted. Not investment advice.",
          "current_price": 905.75,
          "recommendation": "BUY",
          "thesis_bullets": [
            "Low P/B ratio indicates undervaluation.",
            "Strong ROE and EPS growth support earnings.",
            "Market leadership in investment banking provides stability.",
            "Cyclical exposure to economic conditions.",
            "Potential for valuation multiple expansion."
          ],
          "target_price_6m": 950,
          "target_price_12m": 1000
        },
        "errorsJson": {
          "attempts": [],
          "providerMeta": {
            "endpoint": "https://api.deepseek.com/v1/chat/completions",
            "provider": "deepseek",
            "webSearch": {
              "enabled": false,
              "supported": false
            },
            "responseFormat": "json_object"
          },
          "sanityIssues": []
        },
        "latencyMs": 376,
        "createdAt": "2026-04-09T05:20:58.127Z",
        "usage": {
          "inputTokens": 2118,
          "outputTokens": 5007,
          "costUsd": 0.002696
        }
      },
      {
        "id": "cmnr14109044bp658ky0u74m3",
        "runId": "cmnr141020448p65888glzhaz",
        "modelId": "gemini.3-pro",
        "status": "SUCCESS",
        "rawOutput": "{\n  \"model\": \"EquityResearch-Pro-v1\",\n  \"as_of\": \"2026-04-08T20:00:02.000Z\",\n  \"ticker\": \"GS\",\n  \"currency\": \"USD\",\n  \"current_price\": 905.75,\n  \"target_price_6m\": 980.0,\n  \"target_price_12m\": 1050.0,\n  \"recommendation\": \"BUY\",\n  \"confidence\": 0.7,\n  \"thesis_bullets\": [\n    \"Discounted P/B valuation of 0.71x offers an attractive entry point for a premier franchise.\",\n    \"Investment banking fees are poised for recovery as M&A and IPO pipelines rebuild.\",\n    \"Solid 11.6% ROE demonstrates resilient profitability despite macroeconomic and regulatory headwinds.\",\n    \"Asset and wealth management pivot provides more durable, fee-based revenue streams over time.\",\n    \"Commercial real estate exposure remains a manageable risk but warrants ongoing monitoring.\"\n  ],\n  \"key_drivers\": [\n    {\n      \"driver\": \"M&A Advisory Fees\",\n      \"impact\": \"HIGH\",\n      \"direction\": \"POS\"\n    },\n    {\n      \"driver\": \"FICC Trading Revenues\",\n      \"impact\": \"HIGH\",\n      \"direction\": \"POS\"\n    },\n    {\n      \"driver\": \"Asset Management AUM Growth\",\n      \"impact\": \"MED\",\n      \"direction\": \"POS\"\n    },\n    {\n      \"driver\": \"Commercial Real Estate Provisions\",\n      \"impact\": \"MED\",\n      \"direction\": \"NEG\"\n    },\n    {\n      \"driver\": \"Basel III Endgame Capital Rules\",\n      \"impact\": \"HIGH\",\n      \"direction\": \"NEG\"\n    },\n    {\n      \"driver\": \"Global Interest Rate Environment\",\n      \"impact\": \"MED\",\n      \"direction\": \"POS\"\n    },\n    {\n      \"driver\": \"Equities Underwriting and IPOs\",\n      \"impact\": \"MED\",\n      \"direction\": \"POS\"\n    }\n  ],\n  \"risks\": [\n    \"Prolonged slump in global M&A and capital markets activity.\",\n    \"Stricter capital requirements limiting share buybacks and depressing ROE.\",\n    \"Unexpected spikes in credit losses from commercial real estate exposure.\",\n    \"Geopolitical shocks reducing client trading volumes and risk appetite.\"\n  ],\n  \"assumptions\": {\n    \"revenue_cagr_3y\": 0.04,\n    \"ebit_margin_target\": 0.35,\n    \"wacc\": 0.1,\n    \"terminal_multiple\": 0.85\n  },\n  \"scenarios\": {\n    \"bear\": {\n      \"target_price\": 750.0,\n      \"prob\": 0.25,\n      \"notes\": \"Capital markets slump continues and CRE credit losses spike, driving ROE below 8%.\"\n    },\n    \"base\": {\n      \"target_price\": 1050.0,\n      \"prob\": 0.55,\n      \"notes\": \"Steady M&A recovery and stable trading revenues allow GS to maintain an 11-12% ROE.\"\n    },\n    \"bull\": {\n      \"target_price\": 1250.0,\n      \"prob\": 0.2,\n      \"notes\": \"M&A supercycle and strong IPO markets push ROE above 14%, driving P/B multiple expansion.\"\n    }\n  },\n  \"method_notes\": \"Valuation based on a target P/B of 0.85x, reflecting an 11.6% ROE and 10% COE. The BUY rating reflects ~16% upside to the $1050 12M target. Snapshot data used as authoritative. Not investment advice.\"\n}",
        "parsedJson": {
          "as_of": "2026-04-08T20:00:02.000Z",
          "model": "EquityResearch-Pro-v1",
          "risks": [
            "Prolonged slump in global M&A and capital markets activity.",
            "Stricter capital requirements limiting share buybacks and depressing ROE.",
            "Unexpected spikes in credit losses from commercial real estate exposure.",
            "Geopolitical shocks reducing client trading volumes and risk appetite."
          ],
          "ticker": "GS",
          "currency": "USD",
          "scenarios": {
            "base": {
              "prob": 0.55,
              "notes": "Steady M&A recovery and stable trading revenues allow GS to maintain an 11-12% ROE.",
              "target_price": 1050
            },
            "bear": {
              "prob": 0.25,
              "notes": "Capital markets slump continues and CRE credit losses spike, driving ROE below 8%.",
              "target_price": 750
            },
            "bull": {
              "prob": 0.2,
              "notes": "M&A supercycle and strong IPO markets push ROE above 14%, driving P/B multiple expansion.",
              "target_price": 1250
            }
          },
          "confidence": 0.7,
          "assumptions": {
            "wacc": 0.1,
            "revenue_cagr_3y": 0.04,
            "terminal_multiple": 0.85,
            "ebit_margin_target": 0.35
          },
          "key_drivers": [
            {
              "driver": "M&A Advisory Fees",
              "impact": "HIGH",
              "direction": "POS"
            },
            {
              "driver": "FICC Trading Revenues",
              "impact": "HIGH",
              "direction": "POS"
            },
            {
              "driver": "Asset Management AUM Growth",
              "impact": "MED",
              "direction": "POS"
            },
            {
              "driver": "Commercial Real Estate Provisions",
              "impact": "MED",
              "direction": "NEG"
            },
            {
              "driver": "Basel III Endgame Capital Rules",
              "impact": "HIGH",
              "direction": "NEG"
            },
            {
              "driver": "Global Interest Rate Environment",
              "impact": "MED",
              "direction": "POS"
            },
            {
              "driver": "Equities Underwriting and IPOs",
              "impact": "MED",
              "direction": "POS"
            }
          ],
          "method_notes": "Valuation based on a target P/B of 0.85x, reflecting an 11.6% ROE and 10% COE. The BUY rating reflects ~16% upside to the $1050 12M target. Snapshot data used as authoritative. Not investment advice.",
          "current_price": 905.75,
          "recommendation": "BUY",
          "thesis_bullets": [
            "Discounted P/B valuation of 0.71x offers an attractive entry point for a premier franchise.",
            "Investment banking fees are poised for recovery as M&A and IPO pipelines rebuild.",
            "Solid 11.6% ROE demonstrates resilient profitability despite macroeconomic and regulatory headwinds.",
            "Asset and wealth management pivot provides more durable, fee-based revenue streams over time.",
            "Commercial real estate exposure remains a manageable risk but warrants ongoing monitoring."
          ],
          "target_price_6m": 980,
          "target_price_12m": 1050
        },
        "errorsJson": {
          "attempts": [],
          "providerMeta": {
            "model": "gemini-3-pro-preview",
            "provider": "gemini",
            "webSearch": {
              "used": false,
              "allowed": false,
              "enabled": false,
              "requested": false,
              "disabledReason": null
            }
          },
          "sanityIssues": []
        },
        "latencyMs": 24754,
        "createdAt": "2026-04-09T05:20:58.127Z",
        "usage": {
          "inputTokens": 2414,
          "outputTokens": 906,
          "costUsd": 0.0157
        }
      },
      {
        "id": "cmnr141090449p658qbk026bm",
        "runId": "cmnr141020448p65888glzhaz",
        "modelId": "openai.gpt-5.4",
        "status": "SUCCESS",
        "rawOutput": "{\"model\":\"AI Model Recommendation\",\"as_of\":\"2026-04-08T20:00:02.000Z\",\"ticker\":\"GS\",\"currency\":\"USD\",\"current_price\":905.75,\"target_price_6m\":970,\"target_price_12m\":1010,\"recommendation\":\"BUY\",\"confidence\":0.63,\"thesis_bullets\":[\"Valuation remains discounted at 0.71x book despite double-digit ROE.\",\"Trading and advisory normalization can lift earnings power from current cycle.\",\"Scale and franchise quality support durable fee share across markets.\",\"Capital return and dividend yield improve shareholder return profile.\",\"Cyclicality and regulatory constraints limit upside versus peak multiples.\"],\"key_drivers\":[{\"driver\":\"P/B rerating from depressed level\",\"impact\":\"HIGH\",\"direction\":\"POS\"},{\"driver\":\"Advisory and underwriting recovery\",\"impact\":\"MED\",\"direction\":\"POS\"},{\"driver\":\"Trading franchise share gains\",\"impact\":\"HIGH\",\"direction\":\"POS\"},{\"driver\":\"Wealth and asset management growth\",\"impact\":\"MED\",\"direction\":\"POS\"},{\"driver\":\"Net interest and funding costs\",\"impact\":\"MED\",\"direction\":\"NEG\"},{\"driver\":\"Capital return via buybacks\",\"impact\":\"MED\",\"direction\":\"POS\"},{\"driver\":\"Regulatory capital requirements\",\"impact\":\"HIGH\",\"direction\":\"NEG\"},{\"driver\":\"Macro and market volatility\",\"impact\":\"HIGH\",\"direction\":\"NEG\"}],\"risks\":[\"Investment banking rebound stalls\",\"Trading revenue normalizes sharply\",\"Higher capital rules depress ROE\",\"Credit or counterparty losses rise\",\"Recession hits asset values and fees\"],\"assumptions\":{\"revenue_cagr_3y\":0.06,\"ebit_margin_target\":0.31,\"wacc\":0.11,\"terminal_multiple\":1},\"scenarios\":{\"bear\":{\"target_price\":760,\"prob\":0.25,\"notes\":\"Capital-markets slowdown and tighter capital rules keep valuation near 0.60x book.\"},\"base\":{\"target_price\":1010,\"prob\":0.5,\"notes\":\"Moderate fee recovery and steady ROE support rerating toward 0.80x book.\"},\"bull\":{\"target_price\":1180,\"prob\":0.25,\"notes\":\"Strong advisory rebound and buybacks drive ROE higher and multiple expansion.\"}},\"method_notes\":\"Base target blends earnings-power and P/B rerating from snapshot 0.71x toward ~0.80x, with dividend support; strong franchise offsets cyclical/regulatory risk. Snapshot quote/fundamentals kept authoritative; no sell-side targets used; not investment advice.\"}",
        "parsedJson": {
          "as_of": "2026-04-08T20:00:02.000Z",
          "model": "AI Model Recommendation",
          "risks": [
            "Investment banking rebound stalls",
            "Trading revenue normalizes sharply",
            "Higher capital rules depress ROE",
            "Credit or counterparty losses rise",
            "Recession hits asset values and fees"
          ],
          "ticker": "GS",
          "currency": "USD",
          "scenarios": {
            "base": {
              "prob": 0.5,
              "notes": "Moderate fee recovery and steady ROE support rerating toward 0.80x book.",
              "target_price": 1010
            },
            "bear": {
              "prob": 0.25,
              "notes": "Capital-markets slowdown and tighter capital rules keep valuation near 0.60x book.",
              "target_price": 760
            },
            "bull": {
              "prob": 0.25,
              "notes": "Strong advisory rebound and buybacks drive ROE higher and multiple expansion.",
              "target_price": 1180
            }
          },
          "confidence": 0.63,
          "assumptions": {
            "wacc": 0.11,
            "revenue_cagr_3y": 0.06,
            "terminal_multiple": 1,
            "ebit_margin_target": 0.31
          },
          "key_drivers": [
            {
              "driver": "P/B rerating from depressed level",
              "impact": "HIGH",
              "direction": "POS"
            },
            {
              "driver": "Advisory and underwriting recovery",
              "impact": "MED",
              "direction": "POS"
            },
            {
              "driver": "Trading franchise share gains",
              "impact": "HIGH",
              "direction": "POS"
            },
            {
              "driver": "Wealth and asset management growth",
              "impact": "MED",
              "direction": "POS"
            },
            {
              "driver": "Net interest and funding costs",
              "impact": "MED",
              "direction": "NEG"
            },
            {
              "driver": "Capital return via buybacks",
              "impact": "MED",
              "direction": "POS"
            },
            {
              "driver": "Regulatory capital requirements",
              "impact": "HIGH",
              "direction": "NEG"
            },
            {
              "driver": "Macro and market volatility",
              "impact": "HIGH",
              "direction": "NEG"
            }
          ],
          "method_notes": "Base target blends earnings-power and P/B rerating from snapshot 0.71x toward ~0.80x, with dividend support; strong franchise offsets cyclical/regulatory risk. Snapshot quote/fundamentals kept authoritative; no sell-side targets used; not investment advice.",
          "current_price": 905.75,
          "recommendation": "BUY",
          "thesis_bullets": [
            "Valuation remains discounted at 0.71x book despite double-digit ROE.",
            "Trading and advisory normalization can lift earnings power from current cycle.",
            "Scale and franchise quality support durable fee share across markets.",
            "Capital return and dividend yield improve shareholder return profile.",
            "Cyclicality and regulatory constraints limit upside versus peak multiples."
          ],
          "target_price_6m": 970,
          "target_price_12m": 1010
        },
        "errorsJson": {
          "attempts": [],
          "providerMeta": {
            "provider": "openai",
            "webSearch": {
              "used": false,
              "enabled": false,
              "sources": [],
              "maxToolCalls": 2
            },
            "responseId": "resp_01fa1b58ae66c3ab0069d7599f4ee48195be7d45bbed79ef90",
            "reasoningEffort": "medium",
            "structuredOutputs": {
              "used": true,
              "requested": true,
              "disabledReason": null
            }
          },
          "sanityIssues": []
        },
        "latencyMs": 29583,
        "createdAt": "2026-04-09T05:20:58.127Z",
        "usage": {
          "inputTokens": 2386,
          "outputTokens": 1561,
          "costUsd": 0.026029
        }
      },
      {
        "id": "cmnr14109044cp6580qv0mlby",
        "runId": "cmnr141020448p65888glzhaz",
        "modelId": "xai.grok-4.20-reasoning",
        "status": "SUCCESS",
        "rawOutput": "{\n  \"model\": \"AI Equity Research Model\",\n  \"as_of\": \"2026-04-08T20:00:02.000Z\",\n  \"ticker\": \"GS\",\n  \"currency\": \"USD\",\n  \"current_price\": 905.75,\n  \"target_price_6m\": 980,\n  \"target_price_12m\": 1080,\n  \"recommendation\": \"BUY\",\n  \"confidence\": 0.65,\n  \"thesis_bullets\": [\n    \"Undervalued at 0.7x P/B with stable ROE\",\n    \"Strong trading revenues from market volatility\",\n    \"Rebounding M&A fees drive IB recovery\",\n    \"Robust capital position supports buybacks\",\n    \"Cyclical risks offset by diversified ops\"\n  ],\n  \"key_drivers\": [\n    {\n      \"driver\": \"M&A and IPO recovery\",\n      \"impact\": \"HIGH\",\n      \"direction\": \"POS\"\n    },\n    {\n      \"driver\": \"Trading volumes and volatility\",\n      \"impact\": \"HIGH\",\n      \"direction\": \"POS\"\n    },\n    {\n      \"driver\": \"Global economic growth\",\n      \"impact\": \"HIGH\",\n      \"direction\": \"POS\"\n    },\n    {\n      \"driver\": \"Share repurchases\",\n      \"impact\": \"MED\",\n      \"direction\": \"POS\"\n    },\n    {\n      \"driver\": \"Regulatory pressures\",\n      \"impact\": \"MED\",\n      \"direction\": \"NEG\"\n    },\n    {\n      \"driver\": \"Geopolitical tensions\",\n      \"impact\": \"HIGH\",\n      \"direction\": \"NEG\"\n    },\n    {\n      \"driver\": \"Interest rate shifts\",\n      \"impact\": \"MED\",\n      \"direction\": \"POS\"\n    },\n    {\n      \"driver\": \"Competition intensity\",\n      \"impact\": \"LOW\",\n      \"direction\": \"NEG\"\n    }\n  ],\n  \"risks\": [\n    \"Deep recession cuts client activity\",\n    \"Tighter regulations raise compliance costs\",\n    \"Geopolitical events disrupt markets\",\n    \"Litigation or compliance failures\",\n    \"Higher credit losses in downturn\"\n  ],\n  \"assumptions\": {\n    \"revenue_cagr_3y\": 0.08,\n    \"ebit_margin_target\": 0.32,\n    \"wacc\": 0.09,\n    \"terminal_multiple\": 12\n  },\n  \"scenarios\": {\n    \"bear\": {\n      \"target_price\": 760,\n      \"prob\": 0.25,\n      \"notes\": \"Severe recession slashes banking revenues.\"\n    },\n    \"base\": {\n      \"target_price\": 1080,\n      \"prob\": 0.5,\n      \"notes\": \"Steady growth in IB, trading and returns.\"\n    },\n    \"bull\": {\n      \"target_price\": 1320,\n      \"prob\": 0.25,\n      \"notes\": \"Boom in deals and trading hits record profits.\"\n    }\n  },\n  \"method_notes\": \"Hybrid P/B and forward P/E valuation with revenue CAGR and WACC anchors. Snapshot PE/EPS inconsistent but quote used as-is. 19% 12M upside supports BUY. not investment advice.\"\n}",
        "parsedJson": {
          "as_of": "2026-04-08T20:00:02.000Z",
          "model": "AI Equity Research Model",
          "risks": [
            "Deep recession cuts client activity",
            "Tighter regulations raise compliance costs",
            "Geopolitical events disrupt markets",
            "Litigation or compliance failures",
            "Higher credit losses in downturn"
          ],
          "ticker": "GS",
          "currency": "USD",
          "scenarios": {
            "base": {
              "prob": 0.5,
              "notes": "Steady growth in IB, trading and returns.",
              "target_price": 1080
            },
            "bear": {
              "prob": 0.25,
              "notes": "Severe recession slashes banking revenues.",
              "target_price": 760
            },
            "bull": {
              "prob": 0.25,
              "notes": "Boom in deals and trading hits record profits.",
              "target_price": 1320
            }
          },
          "confidence": 0.65,
          "assumptions": {
            "wacc": 0.09,
            "revenue_cagr_3y": 0.08,
            "terminal_multiple": 12,
            "ebit_margin_target": 0.32
          },
          "key_drivers": [
            {
              "driver": "M&A and IPO recovery",
              "impact": "HIGH",
              "direction": "POS"
            },
            {
              "driver": "Trading volumes and volatility",
              "impact": "HIGH",
              "direction": "POS"
            },
            {
              "driver": "Global economic growth",
              "impact": "HIGH",
              "direction": "POS"
            },
            {
              "driver": "Share repurchases",
              "impact": "MED",
              "direction": "POS"
            },
            {
              "driver": "Regulatory pressures",
              "impact": "MED",
              "direction": "NEG"
            },
            {
              "driver": "Geopolitical tensions",
              "impact": "HIGH",
              "direction": "NEG"
            },
            {
              "driver": "Interest rate shifts",
              "impact": "MED",
              "direction": "POS"
            },
            {
              "driver": "Competition intensity",
              "impact": "LOW",
              "direction": "NEG"
            }
          ],
          "method_notes": "Hybrid P/B and forward P/E valuation with revenue CAGR and WACC anchors. Snapshot PE/EPS inconsistent but quote used as-is. 19% 12M upside supports BUY. not investment advice.",
          "current_price": 905.75,
          "recommendation": "BUY",
          "thesis_bullets": [
            "Undervalued at 0.7x P/B with stable ROE",
            "Strong trading revenues from market volatility",
            "Rebounding M&A fees drive IB recovery",
            "Robust capital position supports buybacks",
            "Cyclical risks offset by diversified ops"
          ],
          "target_price_6m": 980,
          "target_price_12m": 1080
        },
        "errorsJson": {
          "attempts": [],
          "providerMeta": {
            "provider": "xai",
            "webSearch": {
              "used": false,
              "enabled": false,
              "sources": [],
              "maxToolCalls": 2
            },
            "responseId": "8388e6cd-66c4-991a-9e0f-5ca691006e5f",
            "usedFallbackChatCompletions": false
          },
          "sanityIssues": []
        },
        "latencyMs": 21059,
        "createdAt": "2026-04-09T05:20:58.127Z",
        "usage": {
          "inputTokens": 2728,
          "outputTokens": 3699,
          "costUsd": 0.063669
        }
      }
    ]
  }
}