{ "run": { "id": "cmnr13sx003xyp6584klk4ztg", "region": "US", "assetId": "cmnr13shu03xop658pp42yyky", "ticker": "GDDY", "snapshotId": "cmnr13sq803xsp658tfzmheek", "promptTemplateId": "cmnqt07si0005lm3jzpxuu1ux", "createdAt": "2026-04-09T05:20:47.647Z", "promptTemplate": { "id": "cmnqt07si0005lm3jzpxuu1ux", "name": "Oficial 08.apr.2026", "version": 1 }, "snapshot": { "id": "cmnr13sq803xsp658tfzmheek", "assetId": "cmnr13shu03xop658pp42yyky", "asOf": "2026-04-08T20:00:02.000Z", "snapshot": { "asOf": "2026-04-08T20:00:02.000Z", "quote": { "asOf": "2026-04-08T20:00:02.000Z", "open": null, "price": 80.82, "dayLow": 80.7, "volume": 974379, "dayHigh": 84.701, "currency": "USD", "prevClose": 83.28, "week52Low": 73.06, "week52High": 193.55 }, "fundamentals": { "pe": -1747.5, "beta": 1.12091600283768, "epsTTM": -0.02, "fcfTTM": 220400000, "growth": { "epsYoy": -0.04374057315233786, "revenueYoy": 0.08263360447826468 }, "sector": "Services-Computer Integrated Systems Design", "margins": { "net": 0.176728403789057, "gross": null, "operating": 0.2276867766758902 }, "website": null, "industry": "Internet", "pegRatio": 17.7501968503937, "ebitdaTTM": 204800000, "forwardPe": 233, "marketCap": 24900000000, "totalCash": 1080900000, "totalDebt": 3780300000, "debtEquity": 1.84835555555556, "quickRatio": 0.3885828743114672, "revenueTTM": 4951100000, "companyName": "GoDaddy Inc.", "priceToBook": 1.10517417911039, "currentRatio": 0.614555166082457, "dividendYield": 0.00673778796091689, "returnOnAssets": 0.1088999240811958, "returnOnEquity": -0.0293333333333333, "analystOpinions": null, "businessSummary": "GoDaddy Inc. is an American publicly traded Internet domain registry, domain registrar and web hosting company headquartered in Tempe, Arizona, and incorporated under the Delaware General Corporation Law. As of 2023, GoDaddy is the world's fifth largest web host by market share, with over 62 million registered domains. The company primarily serves small and micro companies, which make up most of its 20 million customers.", "enterpriseValue": 3263833250, "analystTargetLow": null, "analystTargetHigh": null, "analystTargetMean": null, "fullTimeEmployees": null, "sharesOutstanding": 133354117, "enterpriseToEbitda": 15.93668579101563, "analystTargetMedian": null, "enterpriseToRevenue": 0.6592137605784573, "operatingCashflowTTM": 1599400000, "analystRecommendationKey": null } }, "createdAt": "2026-04-09T05:20:47.408Z" }, "results": [ { "id": "cmnr13sx303y0p658c8uqtctm", "runId": "cmnr13sx003xyp6584klk4ztg", "modelId": "anthropic", "status": "SUCCESS", "rawOutput": "{\"model\":\"ai-equity-research-v1\",\"as_of\":\"2026-04-08T20:00:02.000Z\",\"ticker\":\"GDDY\",\"currency\":\"USD\",\"current_price\":80.82,\"target_price_6m\":88,\"target_price_12m\":93,\"recommendation\":\"BUY\",\"confidence\":0.55,\"thesis_bullets\":[\"Recurring domain/hosting revenue provides resilience through macro downturn\",\"Strong OCF of $1.6B supports debt service and buybacks\",\"Stock down ~58% from 52-week high, creating valuation opportunity\",\"SMB customer base faces tariff/recession headwinds near-term\",\"High net debt (~$2.7B) limits financial flexibility in downturn\"],\"key_drivers\":[{\"driver\":\"SMB spending resilience amid macro uncertainty\",\"impact\":\"HIGH\",\"direction\":\"NEG\"},{\"driver\":\"Recurring revenue model with high retention rates\",\"impact\":\"HIGH\",\"direction\":\"POS\"},{\"driver\":\"Revenue growth sustaining ~8% YoY\",\"impact\":\"MED\",\"direction\":\"POS\"},{\"driver\":\"Operating margin expansion toward 25%\",\"impact\":\"MED\",\"direction\":\"POS\"},{\"driver\":\"Share buyback program reducing share count\",\"impact\":\"MED\",\"direction\":\"POS\"},{\"driver\":\"Interest expense burden from $3.8B total debt\",\"impact\":\"HIGH\",\"direction\":\"NEG\"},{\"driver\":\"Domain registry pricing power and renewals\",\"impact\":\"MED\",\"direction\":\"POS\"},{\"driver\":\"Tariff/trade policy impact on micro-business customers\",\"impact\":\"MED\",\"direction\":\"NEG\"}],\"risks\":[\"Recession-driven SMB churn accelerates beyond expectations\",\"Debt refinancing risk if credit conditions tighten\",\"GAAP profitability remains near zero, limiting investor confidence\",\"Competitive pressure from Squarespace, Wix, Shopify intensifies\",\"Macro downturn triggers sustained multiple compression\"],\"assumptions\":{\"revenue_cagr_3y\":0.07,\"ebit_margin_target\":0.25,\"wacc\":0.10,\"terminal_multiple\":16},\"scenarios\":{\"bear\":{\"target_price\":62,\"prob\":0.25,\"notes\":\"Recession-driven SMB churn, revenue stagnates, multiple compresses further.\"},\"base\":{\"target_price\":93,\"prob\":0.50,\"notes\":\"Moderate recovery; recurring revenue grows ~7%, margins hold, partial re-rate.\"},\"bull\":{\"target_price\":135,\"prob\":0.25,\"notes\":\"Macro stabilizes, SMB spending rebounds, margin expansion drives strong re-rating.\"}},\"method_notes\":\"Blended EV/EBIT and OCF-yield valuation. Snapshot EV ($3.26B) appears anomalous vs market cap ($24.9B) + net debt (~$2.7B); used calculated EV ~$27.6B. Operating income implied at ~$1.13B (22.8% margin on $4.95B rev). Applied 18x fwd EBIT for base case. Stock's severe drawdown from $193 offers upside if fundamentals hold, but macro/SMB risk and leverage cap conviction. Not investment advice.\"}", "parsedJson": { "as_of": "2026-04-08T20:00:02.000Z", "model": "ai-equity-research-v1", "risks": [ "Recession-driven SMB churn accelerates beyond expectations", "Debt refinancing risk if credit conditions tighten", "GAAP profitability remains near zero, limiting investor confidence", "Competitive pressure from Squarespace, Wix, Shopify intensifies", "Macro downturn triggers sustained multiple compression" ], "ticker": "GDDY", "currency": "USD", "scenarios": { "base": { "prob": 0.5, "notes": "Moderate recovery; recurring revenue grows ~7%, margins hold, partial re-rate.", "target_price": 93 }, "bear": { "prob": 0.25, "notes": "Recession-driven SMB churn, revenue stagnates, multiple compresses further.", "target_price": 62 }, "bull": { "prob": 0.25, "notes": "Macro stabilizes, SMB spending rebounds, margin expansion drives strong re-rating.", "target_price": 135 } }, "confidence": 0.55, "assumptions": { "wacc": 0.1, "revenue_cagr_3y": 0.07, "terminal_multiple": 16, "ebit_margin_target": 0.25 }, "key_drivers": [ { "driver": "SMB spending resilience amid macro uncertainty", "impact": "HIGH", "direction": "NEG" }, { "driver": "Recurring revenue model with high retention rates", "impact": "HIGH", "direction": "POS" }, { "driver": "Revenue growth sustaining ~8% YoY", "impact": "MED", "direction": "POS" }, { "driver": "Operating margin expansion toward 25%", "impact": "MED", "direction": "POS" }, { "driver": "Share buyback program reducing share count", "impact": "MED", "direction": "POS" }, { "driver": "Interest expense burden from $3.8B total debt", "impact": "HIGH", "direction": "NEG" }, { "driver": "Domain registry pricing power and renewals", "impact": "MED", "direction": "POS" }, { "driver": "Tariff/trade policy impact on micro-business customers", "impact": "MED", "direction": "NEG" } ], "method_notes": "Blended EV/EBIT and OCF-yield valuation. Snapshot EV ($3.26B) appears anomalous vs market cap ($24.9B) + net debt (~$2.7B); used calculated EV ~$27.6B. Operating income implied at ~$1.13B (22.8% margin on $4.95B rev). Applied 18x fwd EBIT for base case. Stock's severe drawdown from $193 offers upside if fundamentals hold, but macro/SMB risk and leverage cap conviction. Not investment advice.", "current_price": 80.82, "recommendation": "BUY", "thesis_bullets": [ "Recurring domain/hosting revenue provides resilience through macro downturn", "Strong OCF of $1.6B supports debt service and buybacks", "Stock down ~58% from 52-week high, creating valuation opportunity", "SMB customer base faces tariff/recession headwinds near-term", "High net debt (~$2.7B) limits financial flexibility in downturn" ], "target_price_6m": 88, "target_price_12m": 93 }, "errorsJson": { "attempts": [], "providerMeta": { "provider": "anthropic", "webSearch": { "enabled": false, "maxToolCalls": 2, "disabledReason": null }, "pauseTurns": 0, "stopReason": "end_turn" }, "sanityIssues": [] }, "latencyMs": 58695, "createdAt": "2026-04-09T05:20:47.647Z", "usage": { "inputTokens": 3584, "outputTokens": 2674, "costUsd": 0.08477 } }, { "id": "cmnr13sx303y3p658kwua68tt", "runId": "cmnr13sx003xyp6584klk4ztg", "modelId": "deepseek.reasoner", "status": "SUCCESS", "rawOutput": "{\n \"model\": \"AI Equity Research Model\",\n \"as_of\": \"2026-04-08T20:00:02.000Z\",\n \"ticker\": \"GDDY\",\n \"currency\": \"USD\",\n \"current_price\": 80.82,\n \"target_price_6m\": 84.0,\n \"target_price_12m\": 87.4,\n \"recommendation\": \"BUY\",\n \"confidence\": 0.65,\n \"thesis_bullets\": [\n \"Steady revenue growth from domain and hosting demand.\",\n \"Improving profitability with scalable operating model.\",\n \"Strong free cash flow generation supports investments.\",\n \"Market leadership in SMB internet services sector.\",\n \"Valuation appears reasonable given growth prospects.\"\n ],\n \"key_drivers\": [\n { \"driver\": \"Revenue growth from service upselling\", \"impact\": \"HIGH\", \"direction\": \"POS\" },\n { \"driver\": \"Operating margin expansion efforts\", \"impact\": \"MED\", \"direction\": \"POS\" },\n { \"driver\": \"Free cash flow conversion efficiency\", \"impact\": \"MED\", \"direction\": \"POS\" },\n { \"driver\": \"Competitive pressure in web hosting\", \"impact\": \"MED\", \"direction\": \"NEG\" },\n { \"driver\": \"Economic sensitivity of SMB spending\", \"impact\": \"LOW\", \"direction\": \"NEG\" },\n { \"driver\": \"Debt levels and interest cost management\", \"impact\": \"LOW\", \"direction\": \"NEG\" },\n { \"driver\": \"Technology adoption and innovation pace\", \"impact\": \"MED\", \"direction\": \"POS\" }\n ],\n \"risks\": [\"Intensifying competition from cloud providers\", \"Regulatory changes affecting internet services\", \"Economic downturn impacting SMB investments\", \"Cybersecurity threats and data breaches\"],\n \"assumptions\": {\n \"revenue_cagr_3y\": 0.08,\n \"ebit_margin_target\": 0.25,\n \"wacc\": 0.09,\n \"terminal_multiple\": 15.0\n },\n \"scenarios\": {\n \"bear\": { \"target_price\": 70.0, \"prob\": 0.2, \"notes\": \"Lower growth and multiple contraction due to competition.\" },\n \"base\": { \"target_price\": 87.4, \"prob\": 0.6, \"notes\": \"Steady execution with moderate revenue and margin improvements.\" },\n \"bull\": { \"target_price\": 104.0, \"prob\": 0.2, \"notes\": \"Accelerated growth and higher multiples from market share gains.\" }\n },\n \"method_notes\": \"Valuation based on per-share revenue growth and P/S multiples, with 8.1% 12M expected return justifying BUY. Note: snapshot data inconsistencies (e.g., market cap vs. price) used as is. Not investment advice.\"\n}", "parsedJson": { "as_of": "2026-04-08T20:00:02.000Z", "model": "AI Equity Research Model", "risks": [ "Intensifying competition from cloud providers", "Regulatory changes affecting internet services", "Economic downturn impacting SMB investments", "Cybersecurity threats and data breaches" ], "ticker": "GDDY", "currency": "USD", "scenarios": { "base": { "prob": 0.6, "notes": "Steady execution with moderate revenue and margin improvements.", "target_price": 87.4 }, "bear": { "prob": 0.2, "notes": "Lower growth and multiple contraction due to competition.", "target_price": 70 }, "bull": { "prob": 0.2, "notes": "Accelerated growth and higher multiples from market share gains.", "target_price": 104 } }, "confidence": 0.65, "assumptions": { "wacc": 0.09, "revenue_cagr_3y": 0.08, "terminal_multiple": 15, "ebit_margin_target": 0.25 }, "key_drivers": [ { "driver": "Revenue growth from service upselling", "impact": "HIGH", "direction": "POS" }, { "driver": "Operating margin expansion efforts", "impact": "MED", "direction": "POS" }, { "driver": "Free cash flow conversion efficiency", "impact": "MED", "direction": "POS" }, { "driver": "Competitive pressure in web hosting", "impact": "MED", "direction": "NEG" }, { "driver": "Economic sensitivity of SMB spending", "impact": "LOW", "direction": "NEG" }, { "driver": "Debt levels and interest cost management", "impact": "LOW", "direction": "NEG" }, { "driver": "Technology adoption and innovation pace", "impact": "MED", "direction": "POS" } ], "method_notes": "Valuation based on per-share revenue growth and P/S multiples, with 8.1% 12M expected return justifying BUY. Note: snapshot data inconsistencies (e.g., market cap vs. price) used as is. Not investment advice.", "current_price": 80.82, "recommendation": "BUY", "thesis_bullets": [ "Steady revenue growth from domain and hosting demand.", "Improving profitability with scalable operating model.", "Strong free cash flow generation supports investments.", "Market leadership in SMB internet services sector.", "Valuation appears reasonable given growth prospects." ], "target_price_6m": 84, "target_price_12m": 87.4 }, "errorsJson": { "attempts": [ { "error": "provider_error: terminated", "attempt": 0, "rawOutputTruncated": null } ], "providerMeta": { "endpoint": "https://api.deepseek.com/v1/chat/completions", "provider": "deepseek", "webSearch": { "enabled": false, "supported": false }, "responseFormat": "json_object" }, "sanityIssues": [] }, "latencyMs": 360, "createdAt": "2026-04-09T05:20:47.647Z", "usage": { "inputTokens": 2097, "outputTokens": 4069, "costUsd": 0.002296 } }, { "id": "cmnr13sx303y1p6585r6phv07", "runId": "cmnr13sx003xyp6584klk4ztg", "modelId": "gemini.3-pro", "status": "SUCCESS", "rawOutput": "{\"model\":\"Equity Research Analyst Model v1\",\"as_of\":\"2026-04-08T20:00:02.000Z\",\"ticker\":\"GDDY\",\"currency\":\"USD\",\"current_price\":80.82,\"target_price_6m\":88.50,\"target_price_12m\":96.00,\"recommendation\":\"BUY\",\"confidence\":0.65,\"thesis_bullets\":[\"Dominant market share in domain registration provides a stable customer acquisition funnel.\",\"Expansion into GoDaddy Airo AI tools drives higher ARPU and retention.\",\"Significant operating leverage potential as commerce solutions scale relative to fixed costs.\",\"Valuation is attractive following recent price compression relative to historical multiples.\",\"Strong operating cash flow supports ongoing share repurchases and debt servicing.\"],\"key_drivers\":[{\"driver\":\"Domain renewal rates\",\"impact\":\"HIGH\",\"direction\":\"POS\"},{\"driver\":\"AI product adoption\",\"impact\":\"MED\",\"direction\":\"POS\"},{\"driver\":\"Interest rate environment\",\"impact\":\"MED\",\"direction\":\"NEG\"},{\"driver\":\"Marketing spend efficiency\",\"impact\":\"MED\",\"direction\":\"POS\"},{\"driver\":\"Competitive pricing pressure\",\"impact\":\"HIGH\",\"direction\":\"NEG\"},{\"driver\":\"SMB digital transformation\",\"impact\":\"HIGH\",\"direction\":\"POS\"}],\"risks\":[\"High leverage ratio increases sensitivity to credit market fluctuations.\",\"Intense competition from all-in-one platforms like Shopify and Wix.\",\"Slowdown in new business formations impacting domain registrations.\"],\"assumptions\":{\"revenue_cagr_3y\":0.075,\"ebit_margin_target\":0.24,\"wacc\":0.095,\"terminal_multiple\":14.0},\"scenarios\":{\"bear\":{\"target_price\":72.00,\"prob\":0.25,\"notes\":\"Slower growth and margin contraction due to competition.\"},\"base\":{\"target_price\":96.00,\"prob\":0.50,\"notes\":\"Steady execution on AI strategy and margin expansion.\"},\"bull\":{\"target_price\":115.00,\"prob\":0.25,\"notes\":\"Accelerated commerce revenue and significant debt reduction.\"}},\"method_notes\":\"Valuation based on 12M forward multiples and DCF. BUY rating reflects 18.8% upside. Note: Snapshot EV and Market Cap data conflict acknowledged; used price-based return model. Not investment advice.\"}", "parsedJson": { "as_of": "2026-04-08T20:00:02.000Z", "model": "Equity Research Analyst Model v1", "risks": [ "High leverage ratio increases sensitivity to credit market fluctuations.", "Intense competition from all-in-one platforms like Shopify and Wix.", "Slowdown in new business formations impacting domain registrations." ], "ticker": "GDDY", "currency": "USD", "scenarios": { "base": { "prob": 0.5, "notes": "Steady execution on AI strategy and margin expansion.", "target_price": 96 }, "bear": { "prob": 0.25, "notes": "Slower growth and margin contraction due to competition.", "target_price": 72 }, "bull": { "prob": 0.25, "notes": "Accelerated commerce revenue and significant debt reduction.", "target_price": 115 } }, "confidence": 0.65, "assumptions": { "wacc": 0.095, "revenue_cagr_3y": 0.075, "terminal_multiple": 14, "ebit_margin_target": 0.24 }, "key_drivers": [ { "driver": "Domain renewal rates", "impact": "HIGH", "direction": "POS" }, { "driver": "AI product adoption", "impact": "MED", "direction": "POS" }, { "driver": "Interest rate environment", "impact": "MED", "direction": "NEG" }, { "driver": "Marketing spend efficiency", "impact": "MED", "direction": "POS" }, { "driver": "Competitive pricing pressure", "impact": "HIGH", "direction": "NEG" }, { "driver": "SMB digital transformation", "impact": "HIGH", "direction": "POS" } ], "method_notes": "Valuation based on 12M forward multiples and DCF. BUY rating reflects 18.8% upside. Note: Snapshot EV and Market Cap data conflict acknowledged; used price-based return model. Not investment advice.", "current_price": 80.82, "recommendation": "BUY", "thesis_bullets": [ "Dominant market share in domain registration provides a stable customer acquisition funnel.", "Expansion into GoDaddy Airo AI tools drives higher ARPU and retention.", "Significant operating leverage potential as commerce solutions scale relative to fixed costs.", "Valuation is attractive following recent price compression relative to historical multiples.", "Strong operating cash flow supports ongoing share repurchases and debt servicing." ], "target_price_6m": 88.5, "target_price_12m": 96 }, "errorsJson": { "attempts": [], "providerMeta": { "model": "gemini-3-flash-preview", "provider": "gemini", "webSearch": { "used": false, "allowed": false, "enabled": false, "requested": false, "disabledReason": null } }, "sanityIssues": [] }, "latencyMs": 21924, "createdAt": "2026-04-09T05:20:47.647Z", "usage": { "inputTokens": 2426, "outputTokens": 505, "costUsd": 0.010912 } }, { "id": "cmnr13sx303xzp658rtu4vhhk", "runId": "cmnr13sx003xyp6584klk4ztg", "modelId": "openai.gpt-5.4", "status": "SUCCESS", "rawOutput": "{\"model\":\"AI Model Recommendation\",\"as_of\":\"2026-04-08T20:00:02.000Z\",\"ticker\":\"GDDY\",\"currency\":\"USD\",\"current_price\":80.82,\"target_price_6m\":87,\"target_price_12m\":94,\"recommendation\":\"BUY\",\"confidence\":0.62,\"thesis_bullets\":[\"Sticky domain and hosting base supports recurring revenue and pricing power.\",\"Operating margin above 22% shows scalable SMB platform economics.\",\"Single-digit growth limits multiple expansion without faster upsell adoption.\",\"Leverage and weak current ratio constrain flexibility despite solid cash generation.\",\"Post-drawdown valuation looks reasonable, but upside appears moderate rather than exceptional.\"],\"key_drivers\":[{\"driver\":\"Renewal retention\",\"impact\":\"HIGH\",\"direction\":\"POS\"},{\"driver\":\"Commerce upsell adoption\",\"impact\":\"HIGH\",\"direction\":\"POS\"},{\"driver\":\"Pricing and mix\",\"impact\":\"MED\",\"direction\":\"POS\"},{\"driver\":\"Margin expansion discipline\",\"impact\":\"HIGH\",\"direction\":\"POS\"},{\"driver\":\"Debt reduction\",\"impact\":\"MED\",\"direction\":\"POS\"},{\"driver\":\"SMB demand health\",\"impact\":\"MED\",\"direction\":\"POS\"},{\"driver\":\"Competitive hosting pressure\",\"impact\":\"MED\",\"direction\":\"NEG\"},{\"driver\":\"Liquidity and refinancing\",\"impact\":\"LOW\",\"direction\":\"NEG\"}],\"risks\":[\"SMB churn rises in a weaker economy\",\"Competition compresses pricing or renewal rates\",\"Higher rates pressure leveraged capital structure\",\"Upsell products underperform expectations\",\"Cybersecurity or platform incidents hurt trust\"],\"assumptions\":{\"revenue_cagr_3y\":0.07,\"ebit_margin_target\":0.24,\"wacc\":0.095,\"terminal_multiple\":14},\"scenarios\":{\"bear\":{\"target_price\":72,\"prob\":0.25,\"notes\":\"Growth slows to low single digits and margins stall amid tougher SMB demand.\"},\"base\":{\"target_price\":94,\"prob\":0.5,\"notes\":\"Recurring base holds, modest upsell works, and margin inches higher.\"},\"bull\":{\"target_price\":110,\"prob\":0.25,\"notes\":\"Airo/commerce adoption lifts growth and cash conversion supports rerating.\"}},\"method_notes\":\"Blended EV/EBIT and cash-generation view using snapshot revenue/margins plus quote×shares because snapshot marketCap and EV are internally inconsistent. 12M target tracks base case; BUY reflects ~16% upside with moderate uncertainty from leverage, liquidity and data conflicts; not investment advice.\"}", "parsedJson": { "as_of": "2026-04-08T20:00:02.000Z", "model": "AI Model Recommendation", "risks": [ "SMB churn rises in a weaker economy", "Competition compresses pricing or renewal rates", "Higher rates pressure leveraged capital structure", "Upsell products underperform expectations", "Cybersecurity or platform incidents hurt trust" ], "ticker": "GDDY", "currency": "USD", "scenarios": { "base": { "prob": 0.5, "notes": "Recurring base holds, modest upsell works, and margin inches higher.", "target_price": 94 }, "bear": { "prob": 0.25, "notes": "Growth slows to low single digits and margins stall amid tougher SMB demand.", "target_price": 72 }, "bull": { "prob": 0.25, "notes": "Airo/commerce adoption lifts growth and cash conversion supports rerating.", "target_price": 110 } }, "confidence": 0.62, "assumptions": { "wacc": 0.095, "revenue_cagr_3y": 0.07, "terminal_multiple": 14, "ebit_margin_target": 0.24 }, "key_drivers": [ { "driver": "Renewal retention", "impact": "HIGH", "direction": "POS" }, { "driver": "Commerce upsell adoption", "impact": "HIGH", "direction": "POS" }, { "driver": "Pricing and mix", "impact": "MED", "direction": "POS" }, { "driver": "Margin expansion discipline", "impact": "HIGH", "direction": "POS" }, { "driver": "Debt reduction", "impact": "MED", "direction": "POS" }, { "driver": "SMB demand health", "impact": "MED", "direction": "POS" }, { "driver": "Competitive hosting pressure", "impact": "MED", "direction": "NEG" }, { "driver": "Liquidity and refinancing", "impact": "LOW", "direction": "NEG" } ], "method_notes": "Blended EV/EBIT and cash-generation view using snapshot revenue/margins plus quote×shares because snapshot marketCap and EV are internally inconsistent. 12M target tracks base case; BUY reflects ~16% upside with moderate uncertainty from leverage, liquidity and data conflicts; not investment advice.", "current_price": 80.82, "recommendation": "BUY", "thesis_bullets": [ "Sticky domain and hosting base supports recurring revenue and pricing power.", "Operating margin above 22% shows scalable SMB platform economics.", "Single-digit growth limits multiple expansion without faster upsell adoption.", "Leverage and weak current ratio constrain flexibility despite solid cash generation.", "Post-drawdown valuation looks reasonable, but upside appears moderate rather than exceptional." ], "target_price_6m": 87, "target_price_12m": 94 }, "errorsJson": { "attempts": [], "providerMeta": { "provider": "openai", "webSearch": { "used": false, "enabled": false, "sources": [], "maxToolCalls": 2 }, "responseId": "resp_0c7677519e6128b30069d7594e0fe881979b8082152906affa", "reasoningEffort": "medium", "structuredOutputs": { "used": true, "requested": true, "disabledReason": null } }, "sanityIssues": [] }, "latencyMs": 35381, "createdAt": "2026-04-09T05:20:47.647Z", "usage": { "inputTokens": 2365, "outputTokens": 2065, "costUsd": 0.033049 } }, { "id": "cmnr13sx303y2p6580juwkewo", "runId": "cmnr13sx003xyp6584klk4ztg", "modelId": "xai.grok-4.20-reasoning", "status": "SUCCESS", "rawOutput": "{\n \"model\": \"AI Equity DCF Model\",\n \"as_of\": \"2026-04-08T20:00:02.000Z\",\n \"ticker\": \"GDDY\",\n \"currency\": \"USD\",\n \"current_price\": 80.82,\n \"target_price_6m\": 88,\n \"target_price_12m\": 95,\n \"recommendation\": \"BUY\",\n \"confidence\": 0.62,\n \"thesis_bullets\": [\n \"Dominant position in domains with sticky recurring revenue\",\n \"Steady 8% revenue growth from digital services demand\",\n \"Strong FCF supports buybacks despite negative EPS\",\n \"Valuation at 5x sales reasonable for cash flow\",\n \"SMB exposure risks slowdown in economic downturns\"\n ],\n \"key_drivers\": [\n {\n \"driver\": \"Domain registry leadership\",\n \"impact\": \"HIGH\",\n \"direction\": \"POS\"\n },\n {\n \"driver\": \"Recurring revenue stability\",\n \"impact\": \"HIGH\",\n \"direction\": \"POS\"\n },\n {\n \"driver\": \"AI-driven product upsell\",\n \"impact\": \"MED\",\n \"direction\": \"POS\"\n },\n {\n \"driver\": \"Revenue growth trajectory\",\n \"impact\": \"MED\",\n \"direction\": \"POS\"\n },\n {\n \"driver\": \"Competition from cloud giants\",\n \"impact\": \"MED\",\n \"direction\": \"NEG\"\n },\n {\n \"driver\": \"SMB spending sensitivity\",\n \"impact\": \"HIGH\",\n \"direction\": \"NEG\"\n },\n {\n \"driver\": \"Margin expansion potential\",\n \"impact\": \"MED\",\n \"direction\": \"POS\"\n },\n {\n \"driver\": \"Elevated debt burden\",\n \"impact\": \"MED\",\n \"direction\": \"NEG\"\n }\n ],\n \"risks\": [\n \"Economic downturn hits SMB customers\",\n \"Intensifying competition erodes pricing\",\n \"Rising interest costs on $3.8B debt\",\n \"Multiple contraction if growth slows\"\n ],\n \"assumptions\": {\n \"revenue_cagr_3y\": 0.07,\n \"ebit_margin_target\": 0.26,\n \"wacc\": 0.085,\n \"terminal_multiple\": 16\n },\n \"scenarios\": {\n \"bear\": {\n \"target_price\": 65,\n \"prob\": 0.3,\n \"notes\": \"Growth decelerates amid recession and competition.\"\n },\n \"base\": {\n \"target_price\": 95,\n \"prob\": 0.5,\n \"notes\": \"Steady 7% growth with modest margin gains.\"\n },\n \"bull\": {\n \"target_price\": 125,\n \"prob\": 0.2,\n \"notes\": \"AI adoption accelerates growth and margins.\"\n }\n },\n \"method_notes\": \"3-stage DCF using revenue CAGR, target EBIT margin, WACC and terminal EV/EBIT multiple. Base implies ~18% 12M upside. Not investment advice.\"\n}", "parsedJson": { "as_of": "2026-04-08T20:00:02.000Z", "model": "AI Equity DCF Model", "risks": [ "Economic downturn hits SMB customers", "Intensifying competition erodes pricing", "Rising interest costs on $3.8B debt", "Multiple contraction if growth slows" ], "ticker": "GDDY", "currency": "USD", "scenarios": { "base": { "prob": 0.5, "notes": "Steady 7% growth with modest margin gains.", "target_price": 95 }, "bear": { "prob": 0.3, "notes": "Growth decelerates amid recession and competition.", "target_price": 65 }, "bull": { "prob": 0.2, "notes": "AI adoption accelerates growth and margins.", "target_price": 125 } }, "confidence": 0.62, "assumptions": { "wacc": 0.085, "revenue_cagr_3y": 0.07, "terminal_multiple": 16, "ebit_margin_target": 0.26 }, "key_drivers": [ { "driver": "Domain registry leadership", "impact": "HIGH", "direction": "POS" }, { "driver": "Recurring revenue stability", "impact": "HIGH", "direction": "POS" }, { "driver": "AI-driven product upsell", "impact": "MED", "direction": "POS" }, { "driver": "Revenue growth trajectory", "impact": "MED", "direction": "POS" }, { "driver": "Competition from cloud giants", "impact": "MED", "direction": "NEG" }, { "driver": "SMB spending sensitivity", "impact": "HIGH", "direction": "NEG" }, { "driver": "Margin expansion potential", "impact": "MED", "direction": "POS" }, { "driver": "Elevated debt burden", "impact": "MED", "direction": "NEG" } ], "method_notes": "3-stage DCF using revenue CAGR, target EBIT margin, WACC and terminal EV/EBIT multiple. Base implies ~18% 12M upside. Not investment advice.", "current_price": 80.82, "recommendation": "BUY", "thesis_bullets": [ "Dominant position in domains with sticky recurring revenue", "Steady 8% revenue growth from digital services demand", "Strong FCF supports buybacks despite negative EPS", "Valuation at 5x sales reasonable for cash flow", "SMB exposure risks slowdown in economic downturns" ], "target_price_6m": 88, "target_price_12m": 95 }, "errorsJson": { "attempts": [], "providerMeta": { "provider": "xai", "webSearch": { "used": false, "enabled": false, "sources": [], "maxToolCalls": 2 }, "responseId": "f947749e-c5db-9073-b157-6addb8bd5afa", "usedFallbackChatCompletions": false }, "sanityIssues": [] }, "latencyMs": 21319, "createdAt": "2026-04-09T05:20:47.647Z", "usage": { "inputTokens": 2706, "outputTokens": 3491, "costUsd": 0.060483 } } ] } }