{
  "run": {
    "id": "cmnr13e4k03cqp658z1qfxuhf",
    "region": "US",
    "assetId": "cmnr13e3i03cmp65834cihewk",
    "ticker": "DRI",
    "snapshotId": "cmnr13e3p03cop658sdtmmyg2",
    "promptTemplateId": "cmnqt07si0005lm3jzpxuu1ux",
    "createdAt": "2026-04-09T05:20:28.480Z",
    "promptTemplate": {
      "id": "cmnqt07si0005lm3jzpxuu1ux",
      "name": "Oficial 08.apr.2026",
      "version": 1
    },
    "snapshot": {
      "id": "cmnr13e3p03cop658sdtmmyg2",
      "assetId": "cmnr13e3i03cmp65834cihewk",
      "asOf": "2026-04-08T20:00:03.000Z",
      "snapshot": {
        "asOf": "2026-04-08T20:00:03.000Z",
        "quote": {
          "asOf": "2026-04-08T20:00:03.000Z",
          "open": null,
          "price": 195.65,
          "dayLow": 193.99,
          "volume": 1583205,
          "dayHigh": 198.52,
          "currency": "USD",
          "prevClose": 190.63,
          "week52Low": 169,
          "week52High": 228.27
        },
        "fundamentals": {
          "pe": -182.116279069767,
          "beta": 1.24785492248016,
          "epsTTM": -0.43,
          "fcfTTM": 157200000,
          "growth": {
            "epsYoy": 0.04200700116686108,
            "revenueYoy": -0.7229955202994195
          },
          "sector": "Retail-Eating  Places",
          "margins": {
            "net": 0.09171075837742504,
            "gross": 0.2103249334887753,
            "operating": 0.1214838728963023
          },
          "website": "http://darden.com",
          "industry": null,
          "pegRatio": 1.69505973111635,
          "ebitdaTTM": 353100000,
          "forwardPe": 23.8024316109423,
          "marketCap": 19613800000,
          "totalCash": 240400000,
          "totalDebt": 2431000000,
          "debtEquity": 0.514241592312972,
          "quickRatio": 0.1334585745504735,
          "revenueTTM": 3345300000,
          "companyName": "DARDEN RESTAURANTS INC",
          "priceToBook": 4.12175574811256,
          "currentRatio": 0.3869186826668711,
          "dividendYield": 0.0335427386839569,
          "returnOnAssets": 0.02380361243870647,
          "returnOnEquity": -0.022477693891558,
          "analystOpinions": null,
          "businessSummary": "Darden Restaurants, Inc. is an American multi-brand restaurant operator headquartered in Orlando, Florida. Darden has more than 2,100 restaurant locations and more than 200,000 employees, making it the world's largest full-service restaurant company. The company began as an extension of Red Lobster, founded by William Darden and initially backed by General Mills. Red Lobster was later sold in July 2014.",
          "enterpriseValue": 10044137000,
          "analystTargetLow": null,
          "analystTargetHigh": null,
          "analystTargetMean": null,
          "fullTimeEmployees": 191105,
          "sharesOutstanding": 114535003,
          "enterpriseToEbitda": 28.44558765222317,
          "analystTargetMedian": null,
          "enterpriseToRevenue": 3.002462260484859,
          "operatingCashflowTTM": 1281000000,
          "analystRecommendationKey": null
        }
      },
      "createdAt": "2026-04-09T05:20:28.453Z"
    },
    "results": [
      {
        "id": "cmnr13e4n03csp658yopzhrk9",
        "runId": "cmnr13e4k03cqp658z1qfxuhf",
        "modelId": "anthropic",
        "status": "SUCCESS",
        "rawOutput": "{\"model\":\"AI Equity Research Model v1.0\",\"as_of\":\"2026-04-08T20:00:03.000Z\",\"ticker\":\"DRI\",\"currency\":\"USD\",\"current_price\":195.65,\"target_price_6m\":205,\"target_price_12m\":212,\"recommendation\":\"BUY\",\"confidence\":0.55,\"thesis_bullets\":[\"Forward PE of ~24x implies market expects meaningful EPS recovery ahead\",\"Significant revenue decline suggests major divestiture or restructuring event occurred\",\"Operating cash flow of $1.28B remains strong despite reported earnings weakness\",\"Dividend yield of 3.35% provides downside support for total return\",\"Largest full-service restaurant operator benefits from scale and brand diversification\"],\"key_drivers\":[{\"driver\":\"Earnings normalization from negative TTM EPS toward forward consensus\",\"impact\":\"HIGH\",\"direction\":\"POS\"},{\"driver\":\"Operating cash flow resilience supports dividend and debt service\",\"impact\":\"HIGH\",\"direction\":\"POS\"},{\"driver\":\"Post-restructuring revenue base needs to demonstrate organic growth\",\"impact\":\"HIGH\",\"direction\":\"POS\"},{\"driver\":\"Consumer spending headwinds in full-service dining segment\",\"impact\":\"MED\",\"direction\":\"NEG\"},{\"driver\":\"Elevated EV/EBITDA of 28.4x above casual dining peer average\",\"impact\":\"MED\",\"direction\":\"NEG\"},{\"driver\":\"Total debt of $2.4B with low quick ratio of 0.13x\",\"impact\":\"MED\",\"direction\":\"NEG\"},{\"driver\":\"Scale-driven procurement advantages across 2100+ locations\",\"impact\":\"MED\",\"direction\":\"POS\"},{\"driver\":\"Menu innovation and digital ordering channel expansion\",\"impact\":\"LOW\",\"direction\":\"POS\"}],\"risks\":[\"Ongoing revenue decline or further brand divestitures could compress earnings power\",\"Consumer discretionary weakness may reduce traffic and average check growth\",\"High leverage and low liquidity ratios limit financial flexibility in downturn\",\"Valuation already reflects recovery; if EPS disappoints, multiple may contract\",\"Food cost inflation and labor cost pressures may squeeze operating margins\"],\"assumptions\":{\"revenue_cagr_3y\":0.04,\"ebit_margin_target\":0.125,\"wacc\":0.095,\"terminal_multiple\":14},\"scenarios\":{\"bear\":{\"target_price\":170,\"prob\":0.25,\"notes\":\"EPS recovery stalls, consumer weakness persists, multiple compresses to 18x forward.\"},\"base\":{\"target_price\":212,\"prob\":0.50,\"notes\":\"Earnings normalize to ~$8.50 forward EPS, market awards ~25x on recovery trajectory.\"},\"bull\":{\"target_price\":240,\"prob\":0.25,\"notes\":\"Strong same-restaurant sales growth, margin expansion, and multiple re-rates toward 28x.\"}},\"method_notes\":\"Forward PE-anchored valuation using implied forward EPS of ~$8.22 from snapshot forward PE of 23.8. TTM financials show unusual -72% revenue YoY decline and negative EPS suggesting major corporate restructuring or divestiture; forward multiples used as primary anchor instead of trailing. EV/EBITDA of 28.4x is elevated vs casual dining peers (~12-16x), adding caution. 12M target of $212 implies ~8.4% upside, consistent with BUY. Confidence moderate at 0.55 given highly unusual TTM fundamentals and restructuring uncertainty. Not investment advice.\"}",
        "parsedJson": {
          "as_of": "2026-04-08T20:00:03.000Z",
          "model": "AI Equity Research Model v1.0",
          "risks": [
            "Ongoing revenue decline or further brand divestitures could compress earnings power",
            "Consumer discretionary weakness may reduce traffic and average check growth",
            "High leverage and low liquidity ratios limit financial flexibility in downturn",
            "Valuation already reflects recovery; if EPS disappoints, multiple may contract",
            "Food cost inflation and labor cost pressures may squeeze operating margins"
          ],
          "ticker": "DRI",
          "currency": "USD",
          "scenarios": {
            "base": {
              "prob": 0.5,
              "notes": "Earnings normalize to ~$8.50 forward EPS, market awards ~25x on recovery trajectory.",
              "target_price": 212
            },
            "bear": {
              "prob": 0.25,
              "notes": "EPS recovery stalls, consumer weakness persists, multiple compresses to 18x forward.",
              "target_price": 170
            },
            "bull": {
              "prob": 0.25,
              "notes": "Strong same-restaurant sales growth, margin expansion, and multiple re-rates toward 28x.",
              "target_price": 240
            }
          },
          "confidence": 0.55,
          "assumptions": {
            "wacc": 0.095,
            "revenue_cagr_3y": 0.04,
            "terminal_multiple": 14,
            "ebit_margin_target": 0.125
          },
          "key_drivers": [
            {
              "driver": "Earnings normalization from negative TTM EPS toward forward consensus",
              "impact": "HIGH",
              "direction": "POS"
            },
            {
              "driver": "Operating cash flow resilience supports dividend and debt service",
              "impact": "HIGH",
              "direction": "POS"
            },
            {
              "driver": "Post-restructuring revenue base needs to demonstrate organic growth",
              "impact": "HIGH",
              "direction": "POS"
            },
            {
              "driver": "Consumer spending headwinds in full-service dining segment",
              "impact": "MED",
              "direction": "NEG"
            },
            {
              "driver": "Elevated EV/EBITDA of 28.4x above casual dining peer average",
              "impact": "MED",
              "direction": "NEG"
            },
            {
              "driver": "Total debt of $2.4B with low quick ratio of 0.13x",
              "impact": "MED",
              "direction": "NEG"
            },
            {
              "driver": "Scale-driven procurement advantages across 2100+ locations",
              "impact": "MED",
              "direction": "POS"
            },
            {
              "driver": "Menu innovation and digital ordering channel expansion",
              "impact": "LOW",
              "direction": "POS"
            }
          ],
          "method_notes": "Forward PE-anchored valuation using implied forward EPS of ~$8.22 from snapshot forward PE of 23.8. TTM financials show unusual -72% revenue YoY decline and negative EPS suggesting major corporate restructuring or divestiture; forward multiples used as primary anchor instead of trailing. EV/EBITDA of 28.4x is elevated vs casual dining peers (~12-16x), adding caution. 12M target of $212 implies ~8.4% upside, consistent with BUY. Confidence moderate at 0.55 given highly unusual TTM fundamentals and restructuring uncertainty. Not investment advice.",
          "current_price": 195.65,
          "recommendation": "BUY",
          "thesis_bullets": [
            "Forward PE of ~24x implies market expects meaningful EPS recovery ahead",
            "Significant revenue decline suggests major divestiture or restructuring event occurred",
            "Operating cash flow of $1.28B remains strong despite reported earnings weakness",
            "Dividend yield of 3.35% provides downside support for total return",
            "Largest full-service restaurant operator benefits from scale and brand diversification"
          ],
          "target_price_6m": 205,
          "target_price_12m": 212
        },
        "errorsJson": {
          "attempts": [],
          "providerMeta": {
            "provider": "anthropic",
            "webSearch": {
              "enabled": false,
              "maxToolCalls": 2,
              "disabledReason": null
            },
            "pauseTurns": 0,
            "stopReason": "end_turn"
          },
          "sanityIssues": []
        },
        "latencyMs": 40930,
        "createdAt": "2026-04-09T05:20:28.480Z",
        "usage": {
          "inputTokens": 3610,
          "outputTokens": 1859,
          "costUsd": 0.064525
        }
      },
      {
        "id": "cmnr13e4n03cvp658vutaoc8f",
        "runId": "cmnr13e4k03cqp658z1qfxuhf",
        "modelId": "deepseek.reasoner",
        "status": "SUCCESS",
        "rawOutput": "{\n  \"model\": \"EquityResearchAnalyst\",\n  \"as_of\": \"2026-04-08T20:00:03.000Z\",\n  \"ticker\": \"DRI\",\n  \"currency\": \"USD\",\n  \"current_price\": 195.65,\n  \"target_price_6m\": 200.0,\n  \"target_price_12m\": 210.0,\n  \"recommendation\": \"BUY\",\n  \"confidence\": 0.6,\n  \"thesis_bullets\": [\"Leading restaurant operator with diverse brand portfolio.\", \"Recent revenue decline masks underlying operational strength.\", \"Forward earnings suggest profitability recovery is underway.\", \"Cost efficiencies and margin expansion are key upside drivers.\", \"Valuation offers modest upside with balanced risk-reward.\"],\n  \"key_drivers\": [\n    {\"driver\": \"Revenue growth recovery\", \"impact\": \"HIGH\", \"direction\": \"POS\"},\n    {\"driver\": \"Operating margin improvement\", \"impact\": \"MED\", \"direction\": \"POS\"},\n    {\"driver\": \"Economic sensitivity\", \"impact\": \"HIGH\", \"direction\": \"NEG\"},\n    {\"driver\": \"Brand portfolio strength\", \"impact\": \"MED\", \"direction\": \"POS\"},\n    {\"driver\": \"Debt management\", \"impact\": \"LOW\", \"direction\": \"NEG\"},\n    {\"driver\": \"Consumer spending trends\", \"impact\": \"MED\", \"direction\": \"POS\"},\n    {\"driver\": \"Competitive landscape\", \"impact\": \"MED\", \"direction\": \"NEG\"}\n  ],\n  \"risks\": [\"Economic downturn reducing dining out\", \"Rising food and labor costs\", \"Intense industry competition\", \"Regulatory pressures\"],\n  \"assumptions\": {\n    \"revenue_cagr_3y\": 0.03,\n    \"ebit_margin_target\": 0.13,\n    \"wacc\": 0.09,\n    \"terminal_multiple\": 20.0\n  },\n  \"scenarios\": {\n    \"bear\": {\"target_price\": 180.0, \"prob\": 0.2, \"notes\": \"Economic slowdown leads to lower sales and margins.\"},\n    \"base\": {\"target_price\": 210.0, \"prob\": 0.6, \"notes\": \"Moderate recovery with stable growth and margins.\"},\n    \"bull\": {\"target_price\": 240.0, \"prob\": 0.2, \"notes\": \"Strong consumer spending and cost efficiencies drive outperformance.\"}\n  },\n  \"method_notes\": \"Valuation based on forward earnings and DCF with assumed growth. Recommendation reflects 7% upside with moderate confidence. Not investment advice.\"\n}",
        "parsedJson": {
          "as_of": "2026-04-08T20:00:03.000Z",
          "model": "EquityResearchAnalyst",
          "risks": [
            "Economic downturn reducing dining out",
            "Rising food and labor costs",
            "Intense industry competition",
            "Regulatory pressures"
          ],
          "ticker": "DRI",
          "currency": "USD",
          "scenarios": {
            "base": {
              "prob": 0.6,
              "notes": "Moderate recovery with stable growth and margins.",
              "target_price": 210
            },
            "bear": {
              "prob": 0.2,
              "notes": "Economic slowdown leads to lower sales and margins.",
              "target_price": 180
            },
            "bull": {
              "prob": 0.2,
              "notes": "Strong consumer spending and cost efficiencies drive outperformance.",
              "target_price": 240
            }
          },
          "confidence": 0.6,
          "assumptions": {
            "wacc": 0.09,
            "revenue_cagr_3y": 0.03,
            "terminal_multiple": 20,
            "ebit_margin_target": 0.13
          },
          "key_drivers": [
            {
              "driver": "Revenue growth recovery",
              "impact": "HIGH",
              "direction": "POS"
            },
            {
              "driver": "Operating margin improvement",
              "impact": "MED",
              "direction": "POS"
            },
            {
              "driver": "Economic sensitivity",
              "impact": "HIGH",
              "direction": "NEG"
            },
            {
              "driver": "Brand portfolio strength",
              "impact": "MED",
              "direction": "POS"
            },
            {
              "driver": "Debt management",
              "impact": "LOW",
              "direction": "NEG"
            },
            {
              "driver": "Consumer spending trends",
              "impact": "MED",
              "direction": "POS"
            },
            {
              "driver": "Competitive landscape",
              "impact": "MED",
              "direction": "NEG"
            }
          ],
          "method_notes": "Valuation based on forward earnings and DCF with assumed growth. Recommendation reflects 7% upside with moderate confidence. Not investment advice.",
          "current_price": 195.65,
          "recommendation": "BUY",
          "thesis_bullets": [
            "Leading restaurant operator with diverse brand portfolio.",
            "Recent revenue decline masks underlying operational strength.",
            "Forward earnings suggest profitability recovery is underway.",
            "Cost efficiencies and margin expansion are key upside drivers.",
            "Valuation offers modest upside with balanced risk-reward."
          ],
          "target_price_6m": 200,
          "target_price_12m": 210
        },
        "errorsJson": {
          "attempts": [],
          "providerMeta": {
            "endpoint": "https://api.deepseek.com/v1/chat/completions",
            "provider": "deepseek",
            "webSearch": {
              "enabled": false,
              "supported": false
            },
            "responseFormat": "json_object"
          },
          "sanityIssues": []
        },
        "latencyMs": 366,
        "createdAt": "2026-04-09T05:20:28.480Z",
        "usage": {
          "inputTokens": 2121,
          "outputTokens": 3940,
          "costUsd": 0.002249
        }
      },
      {
        "id": "cmnr13e4n03ctp658eu46osc0",
        "runId": "cmnr13e4k03cqp658z1qfxuhf",
        "modelId": "gemini.3-pro",
        "status": "SUCCESS",
        "rawOutput": "{\"model\":\"AI Model Recommendation\",\"as_of\":\"2026-04-08T20:00:03.000Z\",\"ticker\":\"DRI\",\"currency\":\"USD\",\"current_price\":195.65,\"target_price_6m\":198.0,\"target_price_12m\":200.0,\"recommendation\":\"HOLD\",\"confidence\":0.65,\"thesis_bullets\":[\"Forward valuation of 23.8x P/E reflects a full recovery, limiting near-term upside potential.\",\"Scale advantages provide resilience against persistent wage and food cost inflation pressures.\",\"Dividend yield of 3.35% offers solid downside protection for income-focused investors.\",\"Consumer spending fatigue in casual dining remains a headwind for traffic growth.\",\"Recent revenue volatility and negative TTM EPS highlight execution risks in the current macro environment.\"],\"key_drivers\":[{\"driver\":\"Same-store sales growth\",\"impact\":\"HIGH\",\"direction\":\"POS\"},{\"driver\":\"Wage inflation\",\"impact\":\"HIGH\",\"direction\":\"NEG\"},{\"driver\":\"Commodity and food costs\",\"impact\":\"HIGH\",\"direction\":\"NEG\"},{\"driver\":\"Ruth's Chris integration synergies\",\"impact\":\"MED\",\"direction\":\"POS\"},{\"driver\":\"Consumer discretionary income\",\"impact\":\"HIGH\",\"direction\":\"NEG\"},{\"driver\":\"Menu pricing power\",\"impact\":\"MED\",\"direction\":\"POS\"}],\"risks\":[\"Prolonged pullback in lower-income consumer spending impacting casual dining traffic.\",\"Persistent wage inflation squeezing restaurant-level operating margins.\",\"Integration missteps or underperformance from recent acquisitions.\",\"Intense promotional environment eroding gross margins across the industry.\"],\"assumptions\":{\"revenue_cagr_3y\":0.04,\"ebit_margin_target\":0.125,\"wacc\":0.085,\"terminal_multiple\":18.0},\"scenarios\":{\"bear\":{\"target_price\":165.0,\"prob\":0.25,\"notes\":\"Consumer recession drives negative traffic and margin compression from unmitigated wage inflation.\"},\"base\":{\"target_price\":200.0,\"prob\":0.55,\"notes\":\"Steady low-single-digit traffic growth and successful menu pricing offset cost pressures.\"},\"bull\":{\"target_price\":235.0,\"prob\":0.2,\"notes\":\"Strong consumer resilience and margin expansion from operational efficiencies drive earnings beat.\"}},\"method_notes\":\"Valuation based on a blended 20x forward P/E and DCF (8.5% WACC). The 12M target of $200 implies limited upside (+2.2%), supporting a HOLD rating. Not investment advice.\"}",
        "parsedJson": {
          "as_of": "2026-04-08T20:00:03.000Z",
          "model": "AI Model Recommendation",
          "risks": [
            "Prolonged pullback in lower-income consumer spending impacting casual dining traffic.",
            "Persistent wage inflation squeezing restaurant-level operating margins.",
            "Integration missteps or underperformance from recent acquisitions.",
            "Intense promotional environment eroding gross margins across the industry."
          ],
          "ticker": "DRI",
          "currency": "USD",
          "scenarios": {
            "base": {
              "prob": 0.55,
              "notes": "Steady low-single-digit traffic growth and successful menu pricing offset cost pressures.",
              "target_price": 200
            },
            "bear": {
              "prob": 0.25,
              "notes": "Consumer recession drives negative traffic and margin compression from unmitigated wage inflation.",
              "target_price": 165
            },
            "bull": {
              "prob": 0.2,
              "notes": "Strong consumer resilience and margin expansion from operational efficiencies drive earnings beat.",
              "target_price": 235
            }
          },
          "confidence": 0.65,
          "assumptions": {
            "wacc": 0.085,
            "revenue_cagr_3y": 0.04,
            "terminal_multiple": 18,
            "ebit_margin_target": 0.125
          },
          "key_drivers": [
            {
              "driver": "Same-store sales growth",
              "impact": "HIGH",
              "direction": "POS"
            },
            {
              "driver": "Wage inflation",
              "impact": "HIGH",
              "direction": "NEG"
            },
            {
              "driver": "Commodity and food costs",
              "impact": "HIGH",
              "direction": "NEG"
            },
            {
              "driver": "Ruth's Chris integration synergies",
              "impact": "MED",
              "direction": "POS"
            },
            {
              "driver": "Consumer discretionary income",
              "impact": "HIGH",
              "direction": "NEG"
            },
            {
              "driver": "Menu pricing power",
              "impact": "MED",
              "direction": "POS"
            }
          ],
          "method_notes": "Valuation based on a blended 20x forward P/E and DCF (8.5% WACC). The 12M target of $200 implies limited upside (+2.2%), supporting a HOLD rating. Not investment advice.",
          "current_price": 195.65,
          "recommendation": "HOLD",
          "thesis_bullets": [
            "Forward valuation of 23.8x P/E reflects a full recovery, limiting near-term upside potential.",
            "Scale advantages provide resilience against persistent wage and food cost inflation pressures.",
            "Dividend yield of 3.35% offers solid downside protection for income-focused investors.",
            "Consumer spending fatigue in casual dining remains a headwind for traffic growth.",
            "Recent revenue volatility and negative TTM EPS highlight execution risks in the current macro environment."
          ],
          "target_price_6m": 198,
          "target_price_12m": 200
        },
        "errorsJson": {
          "attempts": [],
          "providerMeta": {
            "model": "gemini-3-pro-preview",
            "provider": "gemini",
            "webSearch": {
              "used": false,
              "allowed": false,
              "enabled": false,
              "requested": false,
              "disabledReason": null
            }
          },
          "sanityIssues": []
        },
        "latencyMs": 37328,
        "createdAt": "2026-04-09T05:20:28.480Z",
        "usage": {
          "inputTokens": 2489,
          "outputTokens": 556,
          "costUsd": 0.01165
        }
      },
      {
        "id": "cmnr13e4n03crp658zv563vcj",
        "runId": "cmnr13e4k03cqp658z1qfxuhf",
        "modelId": "openai.gpt-5.4",
        "status": "SUCCESS",
        "rawOutput": "{\"model\":\"AI Model Recommendation v2\",\"as_of\":\"2026-04-08T20:00:03.000Z\",\"ticker\":\"DRI\",\"currency\":\"USD\",\"current_price\":195.65,\"target_price_6m\":200,\"target_price_12m\":205,\"recommendation\":\"HOLD\",\"confidence\":0.6,\"thesis_bullets\":[\"Olive Garden and LongHorn provide resilient cash flow.\",\"Dividend support offsets limited multiple expansion potential.\",\"Pricing power remains, but traffic recovery is uneven.\",\"Leverage is manageable, yet consumer sensitivity caps upside.\",\"At ~24x forward earnings, shares look near fair value.\"],\"key_drivers\":[{\"driver\":\"Olive Garden same-store sales\",\"impact\":\"HIGH\",\"direction\":\"POS\"},{\"driver\":\"LongHorn traffic momentum\",\"impact\":\"HIGH\",\"direction\":\"POS\"},{\"driver\":\"Menu pricing vs traffic\",\"impact\":\"HIGH\",\"direction\":\"NEG\"},{\"driver\":\"Labor cost inflation\",\"impact\":\"HIGH\",\"direction\":\"NEG\"},{\"driver\":\"Commodity cost trends\",\"impact\":\"MED\",\"direction\":\"NEG\"},{\"driver\":\"Unit growth and acquisitions\",\"impact\":\"MED\",\"direction\":\"POS\"},{\"driver\":\"Dividend and buybacks\",\"impact\":\"MED\",\"direction\":\"POS\"},{\"driver\":\"Consumer discretionary demand\",\"impact\":\"HIGH\",\"direction\":\"NEG\"}],\"risks\":[\"Consumer spending weakens in casual dining.\",\"Wage inflation compresses restaurant margins.\",\"Traffic declines as pricing loses elasticity.\",\"Acquisition or integration execution disappoints.\",\"Food safety or operational incidents hurt brands.\"],\"assumptions\":{\"revenue_cagr_3y\":0.06,\"ebit_margin_target\":0.125,\"wacc\":0.08,\"terminal_multiple\":14},\"scenarios\":{\"bear\":{\"target_price\":170,\"prob\":0.25,\"notes\":\"Traffic softens and wage inflation offsets pricing gains.\"},\"base\":{\"target_price\":205,\"prob\":0.5,\"notes\":\"Modest comps, stable margins, and steady capital returns.\"},\"bull\":{\"target_price\":230,\"prob\":0.25,\"notes\":\"Traffic improves and execution supports a mild rerating.\"}},\"method_notes\":\"Blended normalized earnings and EV/EBIT approach using snapshot quote as authoritative. Snapshot EPS/revenue fields appear inconsistent with margins, so targets use normalized assumptions and scenario analysis, not sell-side targets. not investment advice\"}",
        "parsedJson": {
          "as_of": "2026-04-08T20:00:03.000Z",
          "model": "AI Model Recommendation v2",
          "risks": [
            "Consumer spending weakens in casual dining.",
            "Wage inflation compresses restaurant margins.",
            "Traffic declines as pricing loses elasticity.",
            "Acquisition or integration execution disappoints.",
            "Food safety or operational incidents hurt brands."
          ],
          "ticker": "DRI",
          "currency": "USD",
          "scenarios": {
            "base": {
              "prob": 0.5,
              "notes": "Modest comps, stable margins, and steady capital returns.",
              "target_price": 205
            },
            "bear": {
              "prob": 0.25,
              "notes": "Traffic softens and wage inflation offsets pricing gains.",
              "target_price": 170
            },
            "bull": {
              "prob": 0.25,
              "notes": "Traffic improves and execution supports a mild rerating.",
              "target_price": 230
            }
          },
          "confidence": 0.6,
          "assumptions": {
            "wacc": 0.08,
            "revenue_cagr_3y": 0.06,
            "terminal_multiple": 14,
            "ebit_margin_target": 0.125
          },
          "key_drivers": [
            {
              "driver": "Olive Garden same-store sales",
              "impact": "HIGH",
              "direction": "POS"
            },
            {
              "driver": "LongHorn traffic momentum",
              "impact": "HIGH",
              "direction": "POS"
            },
            {
              "driver": "Menu pricing vs traffic",
              "impact": "HIGH",
              "direction": "NEG"
            },
            {
              "driver": "Labor cost inflation",
              "impact": "HIGH",
              "direction": "NEG"
            },
            {
              "driver": "Commodity cost trends",
              "impact": "MED",
              "direction": "NEG"
            },
            {
              "driver": "Unit growth and acquisitions",
              "impact": "MED",
              "direction": "POS"
            },
            {
              "driver": "Dividend and buybacks",
              "impact": "MED",
              "direction": "POS"
            },
            {
              "driver": "Consumer discretionary demand",
              "impact": "HIGH",
              "direction": "NEG"
            }
          ],
          "method_notes": "Blended normalized earnings and EV/EBIT approach using snapshot quote as authoritative. Snapshot EPS/revenue fields appear inconsistent with margins, so targets use normalized assumptions and scenario analysis, not sell-side targets. not investment advice",
          "current_price": 195.65,
          "recommendation": "HOLD",
          "thesis_bullets": [
            "Olive Garden and LongHorn provide resilient cash flow.",
            "Dividend support offsets limited multiple expansion potential.",
            "Pricing power remains, but traffic recovery is uneven.",
            "Leverage is manageable, yet consumer sensitivity caps upside.",
            "At ~24x forward earnings, shares look near fair value."
          ],
          "target_price_6m": 200,
          "target_price_12m": 205
        },
        "errorsJson": {
          "attempts": [],
          "providerMeta": {
            "provider": "openai",
            "webSearch": {
              "used": false,
              "enabled": false,
              "sources": [],
              "maxToolCalls": 2
            },
            "responseId": "resp_06827b0de93611c60069d7584839988190b69bfd522419f69a",
            "reasoningEffort": "medium",
            "structuredOutputs": {
              "used": true,
              "requested": true,
              "disabledReason": null
            }
          },
          "sanityIssues": []
        },
        "latencyMs": 34191,
        "createdAt": "2026-04-09T05:20:28.480Z",
        "usage": {
          "inputTokens": 2390,
          "outputTokens": 1667,
          "costUsd": 0.02752
        }
      },
      {
        "id": "cmnr13e4n03cup65825vc28n6",
        "runId": "cmnr13e4k03cqp658z1qfxuhf",
        "modelId": "xai.grok-4.20-reasoning",
        "status": "SUCCESS",
        "rawOutput": "{\n  \"model\": \"AI DCF Model\",\n  \"as_of\": \"2026-04-08T20:00:03.000Z\",\n  \"ticker\": \"DRI\",\n  \"currency\": \"USD\",\n  \"current_price\": 195.65,\n  \"target_price_6m\": 212,\n  \"target_price_12m\": 225,\n  \"recommendation\": \"BUY\",\n  \"confidence\": 0.62,\n  \"thesis_bullets\": [\n    \"Diverse brands drive resilient performance amid shifts.\",\n    \"New openings support 8% revenue CAGR outlook.\",\n    \"Margin gains possible but offset by cost inflation.\",\n    \"3.4% dividend yield appeals to income investors.\",\n    \"Elevated valuation and debt require close monitoring.\"\n  ],\n  \"key_drivers\": [\n    {\n      \"driver\": \"Brand portfolio strength\",\n      \"impact\": \"HIGH\",\n      \"direction\": \"POS\"\n    },\n    {\n      \"driver\": \"Same-store sales trends\",\n      \"impact\": \"HIGH\",\n      \"direction\": \"POS\"\n    },\n    {\n      \"driver\": \"Labor and commodity costs\",\n      \"impact\": \"HIGH\",\n      \"direction\": \"NEG\"\n    },\n    {\n      \"driver\": \"New unit expansion\",\n      \"impact\": \"MED\",\n      \"direction\": \"POS\"\n    },\n    {\n      \"driver\": \"Debt and interest rates\",\n      \"impact\": \"MED\",\n      \"direction\": \"NEG\"\n    },\n    {\n      \"driver\": \"Consumer spending levels\",\n      \"impact\": \"HIGH\",\n      \"direction\": \"POS\"\n    },\n    {\n      \"driver\": \"Operational efficiency\",\n      \"impact\": \"MED\",\n      \"direction\": \"POS\"\n    }\n  ],\n  \"risks\": [\n    \"Economic downturn reducing traffic\",\n    \"Persistent inflation eroding margins\",\n    \"Increased competition from chains\",\n    \"Supply chain disruptions\",\n    \"Regulatory changes on labor\"\n  ],\n  \"assumptions\": {\n    \"revenue_cagr_3y\": 0.08,\n    \"ebit_margin_target\": 0.135,\n    \"wacc\": 0.082,\n    \"terminal_multiple\": 16.5\n  },\n  \"scenarios\": {\n    \"bear\": {\n      \"target_price\": 165,\n      \"prob\": 0.25,\n      \"notes\": \"Recession hits traffic hard leading to de-rating.\"\n    },\n    \"base\": {\n      \"target_price\": 225,\n      \"prob\": 0.55,\n      \"notes\": \"Steady execution delivers moderate growth.\"\n    },\n    \"bull\": {\n      \"target_price\": 255,\n      \"prob\": 0.2,\n      \"notes\": \"Strong demand and margins boost earnings.\"\n    }\n  },\n  \"method_notes\": \"3-stage DCF using revenue CAGR, EBIT margin, WACC and terminal multiple. 15% 12M upside supports BUY. Not investment advice.\"\n}",
        "parsedJson": {
          "as_of": "2026-04-08T20:00:03.000Z",
          "model": "AI DCF Model",
          "risks": [
            "Economic downturn reducing traffic",
            "Persistent inflation eroding margins",
            "Increased competition from chains",
            "Supply chain disruptions",
            "Regulatory changes on labor"
          ],
          "ticker": "DRI",
          "currency": "USD",
          "scenarios": {
            "base": {
              "prob": 0.55,
              "notes": "Steady execution delivers moderate growth.",
              "target_price": 225
            },
            "bear": {
              "prob": 0.25,
              "notes": "Recession hits traffic hard leading to de-rating.",
              "target_price": 165
            },
            "bull": {
              "prob": 0.2,
              "notes": "Strong demand and margins boost earnings.",
              "target_price": 255
            }
          },
          "confidence": 0.62,
          "assumptions": {
            "wacc": 0.082,
            "revenue_cagr_3y": 0.08,
            "terminal_multiple": 16.5,
            "ebit_margin_target": 0.135
          },
          "key_drivers": [
            {
              "driver": "Brand portfolio strength",
              "impact": "HIGH",
              "direction": "POS"
            },
            {
              "driver": "Same-store sales trends",
              "impact": "HIGH",
              "direction": "POS"
            },
            {
              "driver": "Labor and commodity costs",
              "impact": "HIGH",
              "direction": "NEG"
            },
            {
              "driver": "New unit expansion",
              "impact": "MED",
              "direction": "POS"
            },
            {
              "driver": "Debt and interest rates",
              "impact": "MED",
              "direction": "NEG"
            },
            {
              "driver": "Consumer spending levels",
              "impact": "HIGH",
              "direction": "POS"
            },
            {
              "driver": "Operational efficiency",
              "impact": "MED",
              "direction": "POS"
            }
          ],
          "method_notes": "3-stage DCF using revenue CAGR, EBIT margin, WACC and terminal multiple. 15% 12M upside supports BUY. Not investment advice.",
          "current_price": 195.65,
          "recommendation": "BUY",
          "thesis_bullets": [
            "Diverse brands drive resilient performance amid shifts.",
            "New openings support 8% revenue CAGR outlook.",
            "Margin gains possible but offset by cost inflation.",
            "3.4% dividend yield appeals to income investors.",
            "Elevated valuation and debt require close monitoring."
          ],
          "target_price_6m": 212,
          "target_price_12m": 225
        },
        "errorsJson": {
          "attempts": [],
          "providerMeta": {
            "provider": "xai",
            "webSearch": {
              "used": false,
              "enabled": false,
              "sources": [],
              "maxToolCalls": 2
            },
            "responseId": "43f36f02-03da-9284-8e20-8803ae83810d",
            "usedFallbackChatCompletions": false
          },
          "sanityIssues": []
        },
        "latencyMs": 16565,
        "createdAt": "2026-04-09T05:20:28.480Z",
        "usage": {
          "inputTokens": 2729,
          "outputTokens": 3041,
          "costUsd": 0.053802
        }
      }
    ]
  }
}