{ "run": { "id": "cmnr1360102zsp658zfod8zlp", "region": "US", "assetId": "cmnr135zn02zop658migqyye6", "ticker": "CRH", "snapshotId": "cmnr135zt02zqp658p8mr4h9d", "promptTemplateId": "cmnqt07si0005lm3jzpxuu1ux", "createdAt": "2026-04-09T05:20:17.951Z", "promptTemplate": { "id": "cmnqt07si0005lm3jzpxuu1ux", "name": "Oficial 08.apr.2026", "version": 1 }, "snapshot": { "id": "cmnr135zt02zqp658p8mr4h9d", "assetId": "cmnr135zn02zop658migqyye6", "asOf": "2026-04-08T20:00:02.000Z", "snapshot": { "asOf": "2026-04-08T20:00:02.000Z", "quote": { "asOf": "2026-04-08T20:00:02.000Z", "open": null, "price": 113.82, "dayLow": 112.68, "volume": 6295854, "dayHigh": 114.58, "currency": "USD", "prevClose": 105.87, "week52Low": 77.79, "week52High": 131.55 }, "fundamentals": { "pe": 22.5270758122744, "beta": 0.675469266502793, "epsTTM": 5.54, "fcfTTM": -16000000, "growth": { "epsYoy": 0.09486166007905147, "revenueYoy": 0.05270999662656022 }, "sector": "Cement, Hydraulic", "margins": { "net": 0.1002216465938526, "gross": 0.3612572435709135, "operating": 0.1452719844046252 }, "website": "http://crh.com", "industry": "Building materials", "pegRatio": 2.37472924187725, "ebitdaTTM": 7550000000, "forwardPe": 20.2926829268293, "marketCap": 61825009498, "totalCash": 4096000000, "totalDebt": 18708000000, "debtEquity": 0.779370104982503, "quickRatio": 1.059401416495316, "revenueTTM": 37447000000, "companyName": "CRH PUBLIC LTD CO", "priceToBook": 3.29756495800298, "currentRatio": 1.742517706191455, "dividendYield": 0.0118549750902692, "returnOnAssets": 0.06434192254281747, "returnOnEquity": 0.156348941843026, "analystOpinions": null, "businessSummary": "CRH plc (an acronym for Cement Roadstone Holdings; pronounced \"Cee Orr Haitch\") is a building materials provider headquartered in Dublin. CRH produces construction materials, primarily aggregates and cement, and manufactures ready-mixed concrete, asphalt concrete, and infrastructural components, of which it is one of the largest suppliers in North America. CRH operates 3,961 locations in 28 countries in North America (75% of 2025 net income), Europe, Australia, and the Philippines.", "enterpriseValue": 98627360000, "analystTargetLow": null, "analystTargetHigh": null, "analystTargetMean": null, "fullTimeEmployees": 83032, "sharesOutstanding": 668250818, "enterpriseToEbitda": 13.06322649006623, "analystTargetMedian": null, "enterpriseToRevenue": 2.633785349961279, "operatingCashflowTTM": 5625000000, "analystRecommendationKey": null } }, "createdAt": "2026-04-09T05:20:17.945Z" }, "results": [ { "id": "cmnr1360402zup658ofh6wgj1", "runId": "cmnr1360102zsp658zfod8zlp", "modelId": "anthropic", "status": "SUCCESS", "rawOutput": "{\"model\":\"ai-equity-research-v1\",\"as_of\":\"2026-04-08T20:00:02.000Z\",\"ticker\":\"CRH\",\"currency\":\"USD\",\"current_price\":113.82,\"target_price_6m\":120,\"target_price_12m\":126,\"recommendation\":\"BUY\",\"confidence\":0.62,\"thesis_bullets\":[\"Leading North American building materials provider with strong pricing power in aggregates\",\"US infrastructure spending tailwinds (IIJA) support multi-year demand visibility\",\"Margin expansion path from operational leverage and pricing above cost inflation\",\"High debt load and near-zero FCF from M&A activity temper near-term upside\",\"Valuation at ~22.5x PE is fair but not cheap; growth must deliver to sustain multiple\"],\"key_drivers\":[{\"driver\":\"US infrastructure spending (IIJA/CHIPS) driving multi-year demand\",\"impact\":\"HIGH\",\"direction\":\"POS\"},{\"driver\":\"Aggregates pricing power above cost inflation\",\"impact\":\"HIGH\",\"direction\":\"POS\"},{\"driver\":\"North America residential and non-residential construction cycle\",\"impact\":\"HIGH\",\"direction\":\"POS\"},{\"driver\":\"M&A integration and bolt-on acquisition synergies\",\"impact\":\"MED\",\"direction\":\"POS\"},{\"driver\":\"Operating margin expansion toward mid-teens\",\"impact\":\"MED\",\"direction\":\"POS\"},{\"driver\":\"Elevated total debt of $18.7B constraining financial flexibility\",\"impact\":\"MED\",\"direction\":\"NEG\"},{\"driver\":\"Tariff and trade policy uncertainty raising input costs\",\"impact\":\"MED\",\"direction\":\"NEG\"},{\"driver\":\"Interest rate sensitivity impacting construction activity\",\"impact\":\"MED\",\"direction\":\"NEG\"},{\"driver\":\"Negative TTM FCF signals heavy capital deployment phase\",\"impact\":\"LOW\",\"direction\":\"NEG\"}],\"risks\":[\"Macroeconomic slowdown reducing construction volumes and pricing power\",\"Debt-funded acquisition strategy increasing balance sheet risk\",\"Federal infrastructure funding delays or political reallocation\",\"Rising input costs (energy, logistics) compressing margins\",\"Interest rate increases curtailing residential construction activity\",\"Currency headwinds from European and Australian operations\"],\"assumptions\":{\"revenue_cagr_3y\":0.055,\"ebit_margin_target\":0.16,\"wacc\":0.085,\"terminal_multiple\":12.5},\"scenarios\":{\"bear\":{\"target_price\":92,\"prob\":0.2,\"notes\":\"Economic downturn compresses multiples to ~17x PE with flat EPS.\"},\"base\":{\"target_price\":126,\"prob\":0.55,\"notes\":\"~10% EPS growth to $6.10+, stable 20-21x forward PE on infrastructure demand.\"},\"bull\":{\"target_price\":148,\"prob\":0.25,\"notes\":\"Infrastructure acceleration drives 15% EPS growth; re-rating to 23x forward PE.\"}},\"method_notes\":\"Earnings-power valuation anchored on forward PE. TTM EPS $5.54 grown ~10% base case to ~$6.10; applied 20-21x forward PE consistent with building materials sector premium for infrastructure exposure. EV/EBITDA at 13x cross-checked against comps. Negative FCF likely reflects large 2025 acquisitions, not structural. 12M upside ~10.7% supports BUY. Confidence moderate given cyclical uncertainty and high debt. Not investment advice.\"}", "parsedJson": { "as_of": "2026-04-08T20:00:02.000Z", "model": "ai-equity-research-v1", "risks": [ "Macroeconomic slowdown reducing construction volumes and pricing power", "Debt-funded acquisition strategy increasing balance sheet risk", "Federal infrastructure funding delays or political reallocation", "Rising input costs (energy, logistics) compressing margins", "Interest rate increases curtailing residential construction activity", "Currency headwinds from European and Australian operations" ], "ticker": "CRH", "currency": "USD", "scenarios": { "base": { "prob": 0.55, "notes": "~10% EPS growth to $6.10+, stable 20-21x forward PE on infrastructure demand.", "target_price": 126 }, "bear": { "prob": 0.2, "notes": "Economic downturn compresses multiples to ~17x PE with flat EPS.", "target_price": 92 }, "bull": { "prob": 0.25, "notes": "Infrastructure acceleration drives 15% EPS growth; re-rating to 23x forward PE.", "target_price": 148 } }, "confidence": 0.62, "assumptions": { "wacc": 0.085, "revenue_cagr_3y": 0.055, "terminal_multiple": 12.5, "ebit_margin_target": 0.16 }, "key_drivers": [ { "driver": "US infrastructure spending (IIJA/CHIPS) driving multi-year demand", "impact": "HIGH", "direction": "POS" }, { "driver": "Aggregates pricing power above cost inflation", "impact": "HIGH", "direction": "POS" }, { "driver": "North America residential and non-residential construction cycle", "impact": "HIGH", "direction": "POS" }, { "driver": "M&A integration and bolt-on acquisition synergies", "impact": "MED", "direction": "POS" }, { "driver": "Operating margin expansion toward mid-teens", "impact": "MED", "direction": "POS" }, { "driver": "Elevated total debt of $18.7B constraining financial flexibility", "impact": "MED", "direction": "NEG" }, { "driver": "Tariff and trade policy uncertainty raising input costs", "impact": "MED", "direction": "NEG" }, { "driver": "Interest rate sensitivity impacting construction activity", "impact": "MED", "direction": "NEG" }, { "driver": "Negative TTM FCF signals heavy capital deployment phase", "impact": "LOW", "direction": "NEG" } ], "method_notes": "Earnings-power valuation anchored on forward PE. TTM EPS $5.54 grown ~10% base case to ~$6.10; applied 20-21x forward PE consistent with building materials sector premium for infrastructure exposure. EV/EBITDA at 13x cross-checked against comps. Negative FCF likely reflects large 2025 acquisitions, not structural. 12M upside ~10.7% supports BUY. Confidence moderate given cyclical uncertainty and high debt. Not investment advice.", "current_price": 113.82, "recommendation": "BUY", "thesis_bullets": [ "Leading North American building materials provider with strong pricing power in aggregates", "US infrastructure spending tailwinds (IIJA) support multi-year demand visibility", "Margin expansion path from operational leverage and pricing above cost inflation", "High debt load and near-zero FCF from M&A activity temper near-term upside", "Valuation at ~22.5x PE is fair but not cheap; growth must deliver to sustain multiple" ], "target_price_6m": 120, "target_price_12m": 126 }, "errorsJson": { "attempts": [], "providerMeta": { "provider": "anthropic", "webSearch": { "enabled": false, "maxToolCalls": 2, "disabledReason": null }, "pauseTurns": 0, "stopReason": "end_turn" }, "sanityIssues": [] }, "latencyMs": 33387, "createdAt": "2026-04-09T05:20:17.951Z", "usage": { "inputTokens": 3641, "outputTokens": 1562, "costUsd": 0.057255 } }, { "id": "cmnr1360402zxp658av3kzkst", "runId": "cmnr1360102zsp658zfod8zlp", "modelId": "deepseek.reasoner", "status": "SUCCESS", "rawOutput": "{\n \"model\": \"AI_Equity_Research_v1\",\n \"as_of\": \"2026-04-08T20:00:02.000Z\",\n \"ticker\": \"CRH\",\n \"currency\": \"USD\",\n \"current_price\": 113.82,\n \"target_price_6m\": 115.0,\n \"target_price_12m\": 120.0,\n \"recommendation\": \"HOLD\",\n \"confidence\": 0.6,\n \"thesis_bullets\": [\n \"Strong market position in North America.\",\n \"Revenue growth from infrastructure spending.\",\n \"Margin improvement through cost efficiencies.\",\n \"Cyclical risks in building materials sector.\",\n \"Valuation near fair value currently.\"\n ],\n \"key_drivers\": [\n {\"driver\": \"Infrastructure investment trends\", \"impact\": \"HIGH\", \"direction\": \"POS\"},\n {\"driver\": \"Housing market conditions\", \"impact\": \"HIGH\", \"direction\": \"NEG\"},\n {\"driver\": \"Cost inflation (raw materials, energy)\", \"impact\": \"MED\", \"direction\": \"NEG\"},\n {\"driver\": \"Operational efficiency initiatives\", \"impact\": \"MED\", \"direction\": \"POS\"},\n {\"driver\": \"Debt levels and interest rates\", \"impact\": \"MED\", \"direction\": \"NEG\"},\n {\"driver\": \"Geographic diversification\", \"impact\": \"LOW\", \"direction\": \"POS\"},\n {\"driver\": \"Regulatory environment (carbon emissions)\", \"impact\": \"MED\", \"direction\": \"NEG\"}\n ],\n \"risks\": [\n \"Economic downturn reducing construction demand\",\n \"Rising input costs squeezing margins\",\n \"Regulatory changes affecting cement production\",\n \"Increased competition in building materials\"\n ],\n \"assumptions\": {\n \"revenue_cagr_3y\": 0.05,\n \"ebit_margin_target\": 0.15,\n \"wacc\": 0.07,\n \"terminal_multiple\": 13.0\n },\n \"scenarios\": {\n \"bear\": {\"target_price\": 100.0, \"prob\": 0.3, \"notes\": \"Economic slowdown and margin pressure.\"},\n \"base\": {\"target_price\": 120.0, \"prob\": 0.5, \"notes\": \"Steady growth and stable multiples.\"},\n \"bull\": {\"target_price\": 140.0, \"prob\": 0.2, \"notes\": \"Strong infrastructure spending and efficiency gains.\"}\n },\n \"method_notes\": \"Valuation based on forward P/E and earnings growth. HOLD due to limited upside vs. current price. Not investment advice.\"\n}", "parsedJson": { "as_of": "2026-04-08T20:00:02.000Z", "model": "AI_Equity_Research_v1", "risks": [ "Economic downturn reducing construction demand", "Rising input costs squeezing margins", "Regulatory changes affecting cement production", "Increased competition in building materials" ], "ticker": "CRH", "currency": "USD", "scenarios": { "base": { "prob": 0.5, "notes": "Steady growth and stable multiples.", "target_price": 120 }, "bear": { "prob": 0.3, "notes": "Economic slowdown and margin pressure.", "target_price": 100 }, "bull": { "prob": 0.2, "notes": "Strong infrastructure spending and efficiency gains.", "target_price": 140 } }, "confidence": 0.6, "assumptions": { "wacc": 0.07, "revenue_cagr_3y": 0.05, "terminal_multiple": 13, "ebit_margin_target": 0.15 }, "key_drivers": [ { "driver": "Infrastructure investment trends", "impact": "HIGH", "direction": "POS" }, { "driver": "Housing market conditions", "impact": "HIGH", "direction": "NEG" }, { "driver": "Cost inflation (raw materials, energy)", "impact": "MED", "direction": "NEG" }, { "driver": "Operational efficiency initiatives", "impact": "MED", "direction": "POS" }, { "driver": "Debt levels and interest rates", "impact": "MED", "direction": "NEG" }, { "driver": "Geographic diversification", "impact": "LOW", "direction": "POS" }, { "driver": "Regulatory environment (carbon emissions)", "impact": "MED", "direction": "NEG" } ], "method_notes": "Valuation based on forward P/E and earnings growth. HOLD due to limited upside vs. current price. Not investment advice.", "current_price": 113.82, "recommendation": "HOLD", "thesis_bullets": [ "Strong market position in North America.", "Revenue growth from infrastructure spending.", "Margin improvement through cost efficiencies.", "Cyclical risks in building materials sector.", "Valuation near fair value currently." ], "target_price_6m": 115, "target_price_12m": 120 }, "errorsJson": { "attempts": [], "providerMeta": { "endpoint": "https://api.deepseek.com/v1/chat/completions", "provider": "deepseek", "webSearch": { "enabled": false, "supported": false }, "responseFormat": "json_object" }, "sanityIssues": [] }, "latencyMs": 328, "createdAt": "2026-04-09T05:20:17.951Z", "usage": { "inputTokens": 2139, "outputTokens": 4404, "costUsd": 0.002449 } }, { "id": "cmnr1360402zvp658z274mc2h", "runId": "cmnr1360102zsp658zfod8zlp", "modelId": "gemini.3-pro", "status": "SUCCESS", "rawOutput": "{\"model\":\"CRH_Equity_Model\",\"as_of\":\"2026-04-08T20:00:02.000Z\",\"ticker\":\"CRH\",\"currency\":\"USD\",\"current_price\":113.82,\"target_price_6m\":119.0,\"target_price_12m\":125.0,\"recommendation\":\"BUY\",\"confidence\":0.7,\"thesis_bullets\":[\"Strong US infrastructure tailwinds provide multi-year visibility for heavy materials demand.\",\"US primary listing transition has successfully driven a structural valuation re-rating.\",\"Robust pricing power in aggregates offsets inflationary pressures and supports margin expansion.\",\"Active portfolio management and bolt-on M&A enhance long-term return on invested capital.\",\"Valuation is fair at current multiples, limiting massive upside but supporting steady compounding.\"],\"key_drivers\":[{\"driver\":\"US Infrastructure Bill (IIJA) funding\",\"impact\":\"HIGH\",\"direction\":\"POS\"},{\"driver\":\"Aggregates pricing power\",\"impact\":\"HIGH\",\"direction\":\"POS\"},{\"driver\":\"Energy and freight costs\",\"impact\":\"MED\",\"direction\":\"NEG\"},{\"driver\":\"Bolt-on M&A execution\",\"impact\":\"MED\",\"direction\":\"POS\"},{\"driver\":\"Residential construction recovery\",\"impact\":\"MED\",\"direction\":\"POS\"},{\"driver\":\"European market weakness\",\"impact\":\"MED\",\"direction\":\"NEG\"},{\"driver\":\"Share buyback program\",\"impact\":\"LOW\",\"direction\":\"POS\"}],\"risks\":[\"Delays in federal or state infrastructure project rollouts.\",\"Persistent inflation in energy and raw material costs compressing margins.\",\"Prolonged high interest rates dampening residential and commercial construction.\",\"Integration risks from recent large-scale acquisitions.\"],\"assumptions\":{\"revenue_cagr_3y\":0.055,\"ebit_margin_target\":0.155,\"wacc\":0.085,\"terminal_multiple\":12.0},\"scenarios\":{\"bear\":{\"target_price\":95.0,\"prob\":0.25,\"notes\":\"Infrastructure spending slows and margin compression occurs from rising input costs.\"},\"base\":{\"target_price\":125.0,\"prob\":0.55,\"notes\":\"Steady US infrastructure rollout and pricing power maintain current margin profile.\"},\"bull\":{\"target_price\":145.0,\"prob\":0.2,\"notes\":\"Accelerated US infrastructure spend and highly accretive M&A drive multiple expansion.\"}},\"method_notes\":\"Valuation based on a blend of 12x NTM EV/EBITDA and DCF (8.5% WACC, 5.5% growth). The 9.8% upside supports a BUY rating. Not investment advice.\"}", "parsedJson": { "as_of": "2026-04-08T20:00:02.000Z", "model": "CRH_Equity_Model", "risks": [ "Delays in federal or state infrastructure project rollouts.", "Persistent inflation in energy and raw material costs compressing margins.", "Prolonged high interest rates dampening residential and commercial construction.", "Integration risks from recent large-scale acquisitions." ], "ticker": "CRH", "currency": "USD", "scenarios": { "base": { "prob": 0.55, "notes": "Steady US infrastructure rollout and pricing power maintain current margin profile.", "target_price": 125 }, "bear": { "prob": 0.25, "notes": "Infrastructure spending slows and margin compression occurs from rising input costs.", "target_price": 95 }, "bull": { "prob": 0.2, "notes": "Accelerated US infrastructure spend and highly accretive M&A drive multiple expansion.", "target_price": 145 } }, "confidence": 0.7, "assumptions": { "wacc": 0.085, "revenue_cagr_3y": 0.055, "terminal_multiple": 12, "ebit_margin_target": 0.155 }, "key_drivers": [ { "driver": "US Infrastructure Bill (IIJA) funding", "impact": "HIGH", "direction": "POS" }, { "driver": "Aggregates pricing power", "impact": "HIGH", "direction": "POS" }, { "driver": "Energy and freight costs", "impact": "MED", "direction": "NEG" }, { "driver": "Bolt-on M&A execution", "impact": "MED", "direction": "POS" }, { "driver": "Residential construction recovery", "impact": "MED", "direction": "POS" }, { "driver": "European market weakness", "impact": "MED", "direction": "NEG" }, { "driver": "Share buyback program", "impact": "LOW", "direction": "POS" } ], "method_notes": "Valuation based on a blend of 12x NTM EV/EBITDA and DCF (8.5% WACC, 5.5% growth). The 9.8% upside supports a BUY rating. Not investment advice.", "current_price": 113.82, "recommendation": "BUY", "thesis_bullets": [ "Strong US infrastructure tailwinds provide multi-year visibility for heavy materials demand.", "US primary listing transition has successfully driven a structural valuation re-rating.", "Robust pricing power in aggregates offsets inflationary pressures and supports margin expansion.", "Active portfolio management and bolt-on M&A enhance long-term return on invested capital.", "Valuation is fair at current multiples, limiting massive upside but supporting steady compounding." ], "target_price_6m": 119, "target_price_12m": 125 }, "errorsJson": { "attempts": [], "providerMeta": { "model": "gemini-3-pro-preview", "provider": "gemini", "webSearch": { "used": false, "allowed": false, "enabled": false, "requested": false, "disabledReason": null } }, "sanityIssues": [] }, "latencyMs": 26418, "createdAt": "2026-04-09T05:20:17.951Z", "usage": { "inputTokens": 2503, "outputTokens": 563, "costUsd": 0.011762 } }, { "id": "cmnr1360402ztp658kvqo4glb", "runId": "cmnr1360102zsp658zfod8zlp", "modelId": "openai.gpt-5.4", "status": "SUCCESS", "rawOutput": "{\"model\":\"gpt-5\",\"as_of\":\"2026-04-08T20:00:02.000Z\",\"ticker\":\"CRH\",\"currency\":\"USD\",\"current_price\":113.82,\"target_price_6m\":120,\"target_price_12m\":125,\"recommendation\":\"BUY\",\"confidence\":0.64,\"thesis_bullets\":[\"North America mix benefits from infrastructure and nonresidential demand.\",\"Pricing discipline supports margins despite energy and freight volatility.\",\"Scale and vertical integration strengthen returns through the cycle.\",\"Balance sheet supports buybacks, dividends, and selective bolt-on deals.\",\"Premium valuation and cyclical end markets limit upside magnitude.\"],\"key_drivers\":[{\"driver\":\"US infrastructure spend\",\"impact\":\"HIGH\",\"direction\":\"POS\"},{\"driver\":\"Pricing over input costs\",\"impact\":\"HIGH\",\"direction\":\"POS\"},{\"driver\":\"Aggregates and cement volumes\",\"impact\":\"MED\",\"direction\":\"POS\"},{\"driver\":\"M&A and buybacks\",\"impact\":\"MED\",\"direction\":\"POS\"},{\"driver\":\"Residential market weakness\",\"impact\":\"MED\",\"direction\":\"NEG\"},{\"driver\":\"Energy and freight inflation\",\"impact\":\"MED\",\"direction\":\"NEG\"},{\"driver\":\"Europe demand softness\",\"impact\":\"LOW\",\"direction\":\"NEG\"},{\"driver\":\"Balance sheet flexibility\",\"impact\":\"LOW\",\"direction\":\"POS\"}],\"risks\":[\"US nonresidential slowdown\",\"Energy and transport cost inflation\",\"Acquisition integration or overpayment\",\"Weather and project timing disruptions\",\"Carbon and environmental compliance costs\"],\"assumptions\":{\"revenue_cagr_3y\":0.06,\"ebit_margin_target\":0.155,\"wacc\":0.085,\"terminal_multiple\":12.5},\"scenarios\":{\"bear\":{\"target_price\":96,\"prob\":0.25,\"notes\":\"Volumes soften and valuation de-rates on weaker construction activity.\"},\"base\":{\"target_price\":125,\"prob\":0.5,\"notes\":\"Mid-single-digit growth and stable margins support modest rerating.\"},\"bull\":{\"target_price\":142,\"prob\":0.25,\"notes\":\"Infrastructure demand, pricing, and buybacks drive stronger earnings growth.\"}},\"method_notes\":\"Snapshot quote/fundamentals used as authoritative inputs. Valuation blends forward earnings and EV/EBITDA against cycle-normalized margin assumptions; no sell-side price targets used. Premium multiples limit upside, but quality and North American exposure support BUY. not investment advice\"}", "parsedJson": { "as_of": "2026-04-08T20:00:02.000Z", "model": "gpt-5", "risks": [ "US nonresidential slowdown", "Energy and transport cost inflation", "Acquisition integration or overpayment", "Weather and project timing disruptions", "Carbon and environmental compliance costs" ], "ticker": "CRH", "currency": "USD", "scenarios": { "base": { "prob": 0.5, "notes": "Mid-single-digit growth and stable margins support modest rerating.", "target_price": 125 }, "bear": { "prob": 0.25, "notes": "Volumes soften and valuation de-rates on weaker construction activity.", "target_price": 96 }, "bull": { "prob": 0.25, "notes": "Infrastructure demand, pricing, and buybacks drive stronger earnings growth.", "target_price": 142 } }, "confidence": 0.64, "assumptions": { "wacc": 0.085, "revenue_cagr_3y": 0.06, "terminal_multiple": 12.5, "ebit_margin_target": 0.155 }, "key_drivers": [ { "driver": "US infrastructure spend", "impact": "HIGH", "direction": "POS" }, { "driver": "Pricing over input costs", "impact": "HIGH", "direction": "POS" }, { "driver": "Aggregates and cement volumes", "impact": "MED", "direction": "POS" }, { "driver": "M&A and buybacks", "impact": "MED", "direction": "POS" }, { "driver": "Residential market weakness", "impact": "MED", "direction": "NEG" }, { "driver": "Energy and freight inflation", "impact": "MED", "direction": "NEG" }, { "driver": "Europe demand softness", "impact": "LOW", "direction": "NEG" }, { "driver": "Balance sheet flexibility", "impact": "LOW", "direction": "POS" } ], "method_notes": "Snapshot quote/fundamentals used as authoritative inputs. Valuation blends forward earnings and EV/EBITDA against cycle-normalized margin assumptions; no sell-side price targets used. Premium multiples limit upside, but quality and North American exposure support BUY. not investment advice", "current_price": 113.82, "recommendation": "BUY", "thesis_bullets": [ "North America mix benefits from infrastructure and nonresidential demand.", "Pricing discipline supports margins despite energy and freight volatility.", "Scale and vertical integration strengthen returns through the cycle.", "Balance sheet supports buybacks, dividends, and selective bolt-on deals.", "Premium valuation and cyclical end markets limit upside magnitude." ], "target_price_6m": 120, "target_price_12m": 125 }, "errorsJson": { "attempts": [], "providerMeta": { "provider": "openai", "webSearch": { "used": false, "enabled": false, "sources": [], "maxToolCalls": 2 }, "responseId": "resp_09d8fbe3a3e6287b0069d757a1d5808197a377e9ffb4533302", "reasoningEffort": "medium", "structuredOutputs": { "used": true, "requested": true, "disabledReason": null } }, "sanityIssues": [] }, "latencyMs": 30361, "createdAt": "2026-04-09T05:20:17.951Z", "usage": { "inputTokens": 2408, "outputTokens": 1633, "costUsd": 0.027076 } }, { "id": "cmnr1360402zwp6585xgg4c91", "runId": "cmnr1360102zsp658zfod8zlp", "modelId": "xai.grok-4.20-reasoning", "status": "SUCCESS", "rawOutput": "{\n \"model\": \"AI Equity Analyst\",\n \"as_of\": \"2026-04-08T20:00:02.000Z\",\n \"ticker\": \"CRH\",\n \"currency\": \"USD\",\n \"current_price\": 113.82,\n \"target_price_6m\": 119.0,\n \"target_price_12m\": 127.0,\n \"recommendation\": \"BUY\",\n \"confidence\": 0.61,\n \"thesis_bullets\": [\n \"NA infrastructure tailwinds drive volume and pricing\",\n \"Acquisitions deliver scale benefits and synergies\",\n \"Cyclical construction demand creates earnings volatility\",\n \"Solid FCF supports dividends despite high leverage\",\n \"Forward PE of 20x fairly reflects mid-single growth\"\n ],\n \"key_drivers\": [\n {\n \"driver\": \"US infrastructure spending\",\n \"impact\": \"HIGH\",\n \"direction\": \"POS\"\n },\n {\n \"driver\": \"Acquisition integration\",\n \"impact\": \"HIGH\",\n \"direction\": \"POS\"\n },\n {\n \"driver\": \"Construction cyclicality\",\n \"impact\": \"HIGH\",\n \"direction\": \"NEG\"\n },\n {\n \"driver\": \"Raw material inflation\",\n \"impact\": \"MED\",\n \"direction\": \"NEG\"\n },\n {\n \"driver\": \"Housing market recovery\",\n \"impact\": \"MED\",\n \"direction\": \"POS\"\n },\n {\n \"driver\": \"Interest rate environment\",\n \"impact\": \"MED\",\n \"direction\": \"NEG\"\n },\n {\n \"driver\": \"Margin expansion\",\n \"impact\": \"MED\",\n \"direction\": \"POS\"\n },\n {\n \"driver\": \"Supply chain stability\",\n \"impact\": \"LOW\",\n \"direction\": \"POS\"\n }\n ],\n \"risks\": [\n \"Prolonged recession cuts construction budgets\",\n \"Persistent cost inflation compresses margins\",\n \"Regulatory tightening on cement emissions\",\n \"FX volatility in European operations\"\n ],\n \"assumptions\": {\n \"revenue_cagr_3y\": 0.06,\n \"ebit_margin_target\": 0.155,\n \"wacc\": 0.085,\n \"terminal_multiple\": 12.5\n },\n \"scenarios\": {\n \"bear\": {\n \"target_price\": 93,\n \"prob\": 0.3,\n \"notes\": \"Deep construction downturn and delayed infra projects.\"\n },\n \"base\": {\n \"target_price\": 127,\n \"prob\": 0.5,\n \"notes\": \"Steady GDP-aligned growth and modest margin gains.\"\n },\n \"bull\": {\n \"target_price\": 149,\n \"prob\": 0.2,\n \"notes\": \"Accelerated infra awards and strong pricing power.\"\n }\n },\n \"method_notes\": \"DCF using 6% rev CAGR, 15.5% EBIT margin, 8.5% WACC and 12.5x terminal. 12% expected return supports BUY. not investment advice.\"\n}", "parsedJson": { "as_of": "2026-04-08T20:00:02.000Z", "model": "AI Equity Analyst", "risks": [ "Prolonged recession cuts construction budgets", "Persistent cost inflation compresses margins", "Regulatory tightening on cement emissions", "FX volatility in European operations" ], "ticker": "CRH", "currency": "USD", "scenarios": { "base": { "prob": 0.5, "notes": "Steady GDP-aligned growth and modest margin gains.", "target_price": 127 }, "bear": { "prob": 0.3, "notes": "Deep construction downturn and delayed infra projects.", "target_price": 93 }, "bull": { "prob": 0.2, "notes": "Accelerated infra awards and strong pricing power.", "target_price": 149 } }, "confidence": 0.61, "assumptions": { "wacc": 0.085, "revenue_cagr_3y": 0.06, "terminal_multiple": 12.5, "ebit_margin_target": 0.155 }, "key_drivers": [ { "driver": "US infrastructure spending", "impact": "HIGH", "direction": "POS" }, { "driver": "Acquisition integration", "impact": "HIGH", "direction": "POS" }, { "driver": "Construction cyclicality", "impact": "HIGH", "direction": "NEG" }, { "driver": "Raw material inflation", "impact": "MED", "direction": "NEG" }, { "driver": "Housing market recovery", "impact": "MED", "direction": "POS" }, { "driver": "Interest rate environment", "impact": "MED", "direction": "NEG" }, { "driver": "Margin expansion", "impact": "MED", "direction": "POS" }, { "driver": "Supply chain stability", "impact": "LOW", "direction": "POS" } ], "method_notes": "DCF using 6% rev CAGR, 15.5% EBIT margin, 8.5% WACC and 12.5x terminal. 12% expected return supports BUY. not investment advice.", "current_price": 113.82, "recommendation": "BUY", "thesis_bullets": [ "NA infrastructure tailwinds drive volume and pricing", "Acquisitions deliver scale benefits and synergies", "Cyclical construction demand creates earnings volatility", "Solid FCF supports dividends despite high leverage", "Forward PE of 20x fairly reflects mid-single growth" ], "target_price_6m": 119, "target_price_12m": 127 }, "errorsJson": { "attempts": [], "providerMeta": { "provider": "xai", "webSearch": { "used": false, "enabled": false, "sources": [], "maxToolCalls": 2 }, "responseId": "628d1e9b-eded-9cb1-a1fd-5670880ace7b", "usedFallbackChatCompletions": false }, "sanityIssues": [] }, "latencyMs": 13824, "createdAt": "2026-04-09T05:20:17.951Z", "usage": { "inputTokens": 2749, "outputTokens": 2673, "costUsd": 0.048342 } } ] } }