{
  "run": {
    "id": "cmnr12qvs02oap658jbjko29i",
    "region": "US",
    "assetId": "cmnr12qv402o6p658ko32u1d7",
    "ticker": "CEG",
    "snapshotId": "cmnr12qvi02o8p658tdl2q8pe",
    "promptTemplateId": "cmnqt07si0005lm3jzpxuu1ux",
    "createdAt": "2026-04-09T05:19:58.356Z",
    "promptTemplate": {
      "id": "cmnqt07si0005lm3jzpxuu1ux",
      "name": "Oficial 08.apr.2026",
      "version": 1
    },
    "snapshot": {
      "id": "cmnr12qvi02o8p658tdl2q8pe",
      "assetId": "cmnr12qv402o6p658ko32u1d7",
      "asOf": "2026-04-08T20:00:03.000Z",
      "snapshot": {
        "asOf": "2026-04-08T20:00:03.000Z",
        "quote": {
          "asOf": "2026-04-08T20:00:03.000Z",
          "open": null,
          "price": 284.27,
          "dayLow": 281.24,
          "volume": 2327919,
          "dayHigh": 287.875,
          "currency": "USD",
          "prevClose": 272.58,
          "week52Low": 181.99,
          "week52High": 412.7
        },
        "fundamentals": {
          "pe": 47.7391891891892,
          "beta": 1.20722259376817,
          "epsTTM": 7.4,
          "fcfTTM": 397000000,
          "growth": {
            "epsYoy": -0.378673383711167,
            "revenueYoy": 0.08337576374745417
          },
          "sector": "Electric Services",
          "margins": {
            "net": 0.0908236399953002,
            "gross": null,
            "operating": 0.1208631966474758
          },
          "website": "http://constellationenergy.com",
          "industry": "Energy",
          "pegRatio": -1.26069566129322,
          "ebitdaTTM": 5877000000,
          "forwardPe": 30.3236051502146,
          "marketCap": 100560269473,
          "totalCash": 3641000000,
          "totalDebt": 9053000000,
          "debtEquity": 0.623613694289454,
          "quickRatio": 0.9875377643504532,
          "revenueTTM": 25533000000,
          "companyName": "Constellation Energy Corp",
          "priceToBook": 7.44452366525281,
          "currentRatio": 1.52555387713998,
          "dividendYield": 0.00439526609944823,
          "returnOnAssets": 0.04050725776869465,
          "returnOnEquity": 0.159743748708411,
          "analystOpinions": null,
          "businessSummary": "Constellation Energy Corporation is an American energy company headquartered in Baltimore, Maryland. The company provides electric power, natural gas, and energy management services. It has approximately two million customers across the continental United States.",
          "enterpriseValue": 115985510000,
          "analystTargetLow": null,
          "analystTargetHigh": null,
          "analystTargetMean": null,
          "fullTimeEmployees": 15339,
          "sharesOutstanding": 361990335,
          "enterpriseToEbitda": 19.73549600136124,
          "analystTargetMedian": null,
          "enterpriseToRevenue": 4.542572748991502,
          "operatingCashflowTTM": 4237000000,
          "analystRecommendationKey": null
        }
      },
      "createdAt": "2026-04-09T05:19:58.351Z"
    },
    "results": [
      {
        "id": "cmnr12qw002ocp658dt91dsee",
        "runId": "cmnr12qvs02oap658jbjko29i",
        "modelId": "anthropic",
        "status": "SUCCESS",
        "rawOutput": "{\"model\":\"ai-equity-research-v1\",\"as_of\":\"2026-04-08T20:00:03.000Z\",\"ticker\":\"CEG\",\"currency\":\"USD\",\"current_price\":284.27,\"target_price_6m\":298,\"target_price_12m\":315,\"recommendation\":\"BUY\",\"confidence\":0.55,\"thesis_bullets\":[\"Nuclear fleet uniquely positioned for AI/data center power demand growth\",\"Forward P/E of ~30x remains elevated versus traditional utility peers\",\"Calpine acquisition adds scale but introduces integration and leverage risk\",\"EPS declined 38% YoY suggesting earnings volatility despite revenue growth\",\"Stock 31% off 52-week high offers better entry than recent peak\"],\"key_drivers\":[{\"driver\":\"AI/data center electricity demand growth\",\"impact\":\"HIGH\",\"direction\":\"POS\"},{\"driver\":\"Nuclear energy policy tailwinds and clean energy premiums\",\"impact\":\"HIGH\",\"direction\":\"POS\"},{\"driver\":\"Calpine acquisition synergies and fleet expansion\",\"impact\":\"MED\",\"direction\":\"POS\"},{\"driver\":\"Revenue growth of 8.3% YoY demonstrates demand momentum\",\"impact\":\"MED\",\"direction\":\"POS\"},{\"driver\":\"Forward EPS recovery implied by forward P/E compression\",\"impact\":\"MED\",\"direction\":\"POS\"},{\"driver\":\"High trailing P/E of 48x limits multiple expansion room\",\"impact\":\"HIGH\",\"direction\":\"NEG\"},{\"driver\":\"EPS YoY decline of -38% signals earnings volatility\",\"impact\":\"HIGH\",\"direction\":\"NEG\"},{\"driver\":\"Weak FCF of $397M vs $100B market cap\",\"impact\":\"MED\",\"direction\":\"NEG\"},{\"driver\":\"Rising debt from M&A activity increases financial risk\",\"impact\":\"MED\",\"direction\":\"NEG\"}],\"risks\":[\"Multiple compression if data center power demand narrative fades\",\"Integration risk from Calpine acquisition disrupts execution\",\"Regulatory or policy changes affecting nuclear plant economics\",\"Rising interest rates pressure highly-valued growth utilities\",\"Commodity and power price volatility compresses margins\"],\"assumptions\":{\"revenue_cagr_3y\":0.08,\"ebit_margin_target\":0.15,\"wacc\":0.085,\"terminal_multiple\":17},\"scenarios\":{\"bear\":{\"target_price\":210,\"prob\":0.2,\"notes\":\"Multiple compresses to 22x forward EPS on earnings miss and sentiment reversal.\"},\"base\":{\"target_price\":315,\"prob\":0.55,\"notes\":\"Forward EPS grows to ~$10.50 with 30x multiple as data center contracts materialize.\"},\"bull\":{\"target_price\":400,\"prob\":0.25,\"notes\":\"Accelerating hyperscaler contracts and nuclear premium push multiple to 35x forward EPS.\"}},\"method_notes\":\"Earnings-power valuation anchored on forward P/E framework. Forward EPS estimated at ~$9.37 from snapshot forward P/E, growing to ~$10.50 in base case on data center contract ramp and Calpine synergies. Applied 30x forward P/E (base) reflecting nuclear premium but below peak. 12M return ~10.8% supports BUY but confidence capped at 0.55 due to earnings volatility, rich valuation, and M&A execution uncertainty. Not investment advice.\"}",
        "parsedJson": {
          "as_of": "2026-04-08T20:00:03.000Z",
          "model": "ai-equity-research-v1",
          "risks": [
            "Multiple compression if data center power demand narrative fades",
            "Integration risk from Calpine acquisition disrupts execution",
            "Regulatory or policy changes affecting nuclear plant economics",
            "Rising interest rates pressure highly-valued growth utilities",
            "Commodity and power price volatility compresses margins"
          ],
          "ticker": "CEG",
          "currency": "USD",
          "scenarios": {
            "base": {
              "prob": 0.55,
              "notes": "Forward EPS grows to ~$10.50 with 30x multiple as data center contracts materialize.",
              "target_price": 315
            },
            "bear": {
              "prob": 0.2,
              "notes": "Multiple compresses to 22x forward EPS on earnings miss and sentiment reversal.",
              "target_price": 210
            },
            "bull": {
              "prob": 0.25,
              "notes": "Accelerating hyperscaler contracts and nuclear premium push multiple to 35x forward EPS.",
              "target_price": 400
            }
          },
          "confidence": 0.55,
          "assumptions": {
            "wacc": 0.085,
            "revenue_cagr_3y": 0.08,
            "terminal_multiple": 17,
            "ebit_margin_target": 0.15
          },
          "key_drivers": [
            {
              "driver": "AI/data center electricity demand growth",
              "impact": "HIGH",
              "direction": "POS"
            },
            {
              "driver": "Nuclear energy policy tailwinds and clean energy premiums",
              "impact": "HIGH",
              "direction": "POS"
            },
            {
              "driver": "Calpine acquisition synergies and fleet expansion",
              "impact": "MED",
              "direction": "POS"
            },
            {
              "driver": "Revenue growth of 8.3% YoY demonstrates demand momentum",
              "impact": "MED",
              "direction": "POS"
            },
            {
              "driver": "Forward EPS recovery implied by forward P/E compression",
              "impact": "MED",
              "direction": "POS"
            },
            {
              "driver": "High trailing P/E of 48x limits multiple expansion room",
              "impact": "HIGH",
              "direction": "NEG"
            },
            {
              "driver": "EPS YoY decline of -38% signals earnings volatility",
              "impact": "HIGH",
              "direction": "NEG"
            },
            {
              "driver": "Weak FCF of $397M vs $100B market cap",
              "impact": "MED",
              "direction": "NEG"
            },
            {
              "driver": "Rising debt from M&A activity increases financial risk",
              "impact": "MED",
              "direction": "NEG"
            }
          ],
          "method_notes": "Earnings-power valuation anchored on forward P/E framework. Forward EPS estimated at ~$9.37 from snapshot forward P/E, growing to ~$10.50 in base case on data center contract ramp and Calpine synergies. Applied 30x forward P/E (base) reflecting nuclear premium but below peak. 12M return ~10.8% supports BUY but confidence capped at 0.55 due to earnings volatility, rich valuation, and M&A execution uncertainty. Not investment advice.",
          "current_price": 284.27,
          "recommendation": "BUY",
          "thesis_bullets": [
            "Nuclear fleet uniquely positioned for AI/data center power demand growth",
            "Forward P/E of ~30x remains elevated versus traditional utility peers",
            "Calpine acquisition adds scale but introduces integration and leverage risk",
            "EPS declined 38% YoY suggesting earnings volatility despite revenue growth",
            "Stock 31% off 52-week high offers better entry than recent peak"
          ],
          "target_price_6m": 298,
          "target_price_12m": 315
        },
        "errorsJson": {
          "attempts": [],
          "providerMeta": {
            "provider": "anthropic",
            "webSearch": {
              "enabled": false,
              "maxToolCalls": 2,
              "disabledReason": null
            },
            "pauseTurns": 0,
            "stopReason": "end_turn"
          },
          "sanityIssues": []
        },
        "latencyMs": 36786,
        "createdAt": "2026-04-09T05:19:58.356Z",
        "usage": {
          "inputTokens": 3547,
          "outputTokens": 1746,
          "costUsd": 0.061385
        }
      },
      {
        "id": "cmnr12qw002ofp658xp9a2cjz",
        "runId": "cmnr12qvs02oap658jbjko29i",
        "modelId": "deepseek.reasoner",
        "status": "SUCCESS",
        "rawOutput": "{\n  \"model\": \"AI Equity Analyst Model\",\n  \"as_of\": \"2026-04-08T20:00:03.000Z\",\n  \"ticker\": \"CEG\",\n  \"currency\": \"USD\",\n  \"current_price\": 284.27,\n  \"target_price_6m\": 290,\n  \"target_price_12m\": 300,\n  \"recommendation\": \"HOLD\",\n  \"confidence\": 0.6,\n  \"thesis_bullets\": [\n    \"Strong revenue growth driven by energy demand.\",\n    \"High valuation multiples pose downside risk.\",\n    \"EPS recovery depends on margin improvement.\",\n    \"Regulatory support for clean energy investments.\",\n    \"Debt levels manageable but interest rate sensitive.\"\n  ],\n  \"key_drivers\": [\n    { \"driver\": \"Energy demand growth\", \"impact\": \"MED\", \"direction\": \"POS\" },\n    { \"driver\": \"Regulatory environment\", \"impact\": \"HIGH\", \"direction\": \"POS\" },\n    { \"driver\": \"EPS volatility\", \"impact\": \"HIGH\", \"direction\": \"NEG\" },\n    { \"driver\": \"Interest rate changes\", \"impact\": \"MED\", \"direction\": \"NEG\" },\n    { \"driver\": \"Clean energy investments\", \"impact\": \"MED\", \"direction\": \"POS\" },\n    { \"driver\": \"Market competition\", \"impact\": \"LOW\", \"direction\": \"NEG\" },\n    { \"driver\": \"Operational efficiency\", \"impact\": \"MED\", \"direction\": \"POS\" }\n  ],\n  \"risks\": [\"Regulatory changes impacting profitability\", \"Economic downturn reducing energy demand\", \"Interest rate increases raising costs\", \"Execution risk in growth projects\"],\n  \"assumptions\": {\n    \"revenue_cagr_3y\": 0.06,\n    \"ebit_margin_target\": 0.13,\n    \"wacc\": 0.075,\n    \"terminal_multiple\": 12\n  },\n  \"scenarios\": {\n    \"bear\": { \"target_price\": 250, \"prob\": 0.3, \"notes\": \"EPS declines and multiple contracts.\" },\n    \"base\": { \"target_price\": 300, \"prob\": 0.5, \"notes\": \"Moderate EPS growth and stable multiples.\" },\n    \"bull\": { \"target_price\": 350, \"prob\": 0.2, \"notes\": \"Strong margin improvement and growth.\" }\n  },\n  \"method_notes\": \"Valuation based on DCF with assumed growth and margins. HOLD due to limited upside and mixed evidence. Not investment advice.\"\n}",
        "parsedJson": {
          "as_of": "2026-04-08T20:00:03.000Z",
          "model": "AI Equity Analyst Model",
          "risks": [
            "Regulatory changes impacting profitability",
            "Economic downturn reducing energy demand",
            "Interest rate increases raising costs",
            "Execution risk in growth projects"
          ],
          "ticker": "CEG",
          "currency": "USD",
          "scenarios": {
            "base": {
              "prob": 0.5,
              "notes": "Moderate EPS growth and stable multiples.",
              "target_price": 300
            },
            "bear": {
              "prob": 0.3,
              "notes": "EPS declines and multiple contracts.",
              "target_price": 250
            },
            "bull": {
              "prob": 0.2,
              "notes": "Strong margin improvement and growth.",
              "target_price": 350
            }
          },
          "confidence": 0.6,
          "assumptions": {
            "wacc": 0.075,
            "revenue_cagr_3y": 0.06,
            "terminal_multiple": 12,
            "ebit_margin_target": 0.13
          },
          "key_drivers": [
            {
              "driver": "Energy demand growth",
              "impact": "MED",
              "direction": "POS"
            },
            {
              "driver": "Regulatory environment",
              "impact": "HIGH",
              "direction": "POS"
            },
            {
              "driver": "EPS volatility",
              "impact": "HIGH",
              "direction": "NEG"
            },
            {
              "driver": "Interest rate changes",
              "impact": "MED",
              "direction": "NEG"
            },
            {
              "driver": "Clean energy investments",
              "impact": "MED",
              "direction": "POS"
            },
            {
              "driver": "Market competition",
              "impact": "LOW",
              "direction": "NEG"
            },
            {
              "driver": "Operational efficiency",
              "impact": "MED",
              "direction": "POS"
            }
          ],
          "method_notes": "Valuation based on DCF with assumed growth and margins. HOLD due to limited upside and mixed evidence. Not investment advice.",
          "current_price": 284.27,
          "recommendation": "HOLD",
          "thesis_bullets": [
            "Strong revenue growth driven by energy demand.",
            "High valuation multiples pose downside risk.",
            "EPS recovery depends on margin improvement.",
            "Regulatory support for clean energy investments.",
            "Debt levels manageable but interest rate sensitive."
          ],
          "target_price_6m": 290,
          "target_price_12m": 300
        },
        "errorsJson": {
          "attempts": [],
          "providerMeta": {
            "endpoint": "https://api.deepseek.com/v1/chat/completions",
            "provider": "deepseek",
            "webSearch": {
              "enabled": false,
              "supported": false
            },
            "responseFormat": "json_object"
          },
          "sanityIssues": []
        },
        "latencyMs": 338,
        "createdAt": "2026-04-09T05:19:58.356Z",
        "usage": {
          "inputTokens": 2065,
          "outputTokens": 3578,
          "costUsd": 0.002081
        }
      },
      {
        "id": "cmnr12qw002odp6588lu02c5d",
        "runId": "cmnr12qvs02oap658jbjko29i",
        "modelId": "gemini.3-pro",
        "status": "SUCCESS",
        "rawOutput": "{\n  \"model\": \"AI Equity Analyst v1.0\",\n  \"as_of\": \"2026-04-08T20:00:03.000Z\",\n  \"ticker\": \"CEG\",\n  \"currency\": \"USD\",\n  \"current_price\": 284.27,\n  \"target_price_6m\": 295.00,\n  \"target_price_12m\": 305.00,\n  \"recommendation\": \"BUY\",\n  \"confidence\": 0.65,\n  \"thesis_bullets\": [\n    \"Premier nuclear fleet positioned to capture AI data center clean energy demand.\",\n    \"Recent pullback prices in FERC regulatory risks regarding co-located data center power.\",\n    \"Production Tax Credits (PTCs) provide a strong floor for base earnings and cash flow.\",\n    \"High forward P/E of 30x requires flawless execution on capacity expansion and contracting.\",\n    \"Earnings contraction reflects temporary headwinds; long-term power pricing remains highly favorable.\"\n  ],\n  \"key_drivers\": [\n    {\n      \"driver\": \"Data Center Power Demand\",\n      \"impact\": \"HIGH\",\n      \"direction\": \"POS\"\n    },\n    {\n      \"driver\": \"FERC Co-location Rulings\",\n      \"impact\": \"HIGH\",\n      \"direction\": \"NEG\"\n    },\n    {\n      \"driver\": \"Nuclear Production Tax Credits\",\n      \"impact\": \"MED\",\n      \"direction\": \"POS\"\n    },\n    {\n      \"driver\": \"Uranium and Fuel Costs\",\n      \"impact\": \"MED\",\n      \"direction\": \"NEG\"\n    },\n    {\n      \"driver\": \"Capacity Market Clearing Prices\",\n      \"impact\": \"HIGH\",\n      \"direction\": \"POS\"\n    },\n    {\n      \"driver\": \"Plant Restart Capex\",\n      \"impact\": \"MED\",\n      \"direction\": \"NEG\"\n    }\n  ],\n  \"risks\": [\n    \"Adverse FERC rulings limiting behind-the-meter data center deals.\",\n    \"Cost overruns or delays in nuclear plant restarts.\",\n    \"Declining wholesale power prices squeezing unhedged margins.\",\n    \"High valuation multiple compression if AI power demand slows.\"\n  ],\n  \"assumptions\": {\n    \"revenue_cagr_3y\": 0.06,\n    \"ebit_margin_target\": 0.15,\n    \"wacc\": 0.075,\n    \"terminal_multiple\": 18.0\n  },\n  \"scenarios\": {\n    \"bear\": {\n      \"target_price\": 220.00,\n      \"prob\": 0.25,\n      \"notes\": \"FERC blocks co-location deals, multiple compresses to historical utility averages.\"\n    },\n    \"base\": {\n      \"target_price\": 305.00,\n      \"prob\": 0.55,\n      \"notes\": \"Moderate data center contracting success with PTCs supporting base earnings.\"\n    },\n    \"bull\": {\n      \"target_price\": 400.00,\n      \"prob\": 0.20,\n      \"notes\": \"Favorable regulatory environment accelerates hyperscaler nuclear deals, restoring peak multiples.\"\n    }\n  },\n  \"method_notes\": \"Valuation based on a blend of 25x NTM P/E and DCF (7.5% WACC, 18x EV/EBITDA exit). Upside of 7.3% warrants a BUY rating. Not investment advice.\"\n}",
        "parsedJson": {
          "as_of": "2026-04-08T20:00:03.000Z",
          "model": "AI Equity Analyst v1.0",
          "risks": [
            "Adverse FERC rulings limiting behind-the-meter data center deals.",
            "Cost overruns or delays in nuclear plant restarts.",
            "Declining wholesale power prices squeezing unhedged margins.",
            "High valuation multiple compression if AI power demand slows."
          ],
          "ticker": "CEG",
          "currency": "USD",
          "scenarios": {
            "base": {
              "prob": 0.55,
              "notes": "Moderate data center contracting success with PTCs supporting base earnings.",
              "target_price": 305
            },
            "bear": {
              "prob": 0.25,
              "notes": "FERC blocks co-location deals, multiple compresses to historical utility averages.",
              "target_price": 220
            },
            "bull": {
              "prob": 0.2,
              "notes": "Favorable regulatory environment accelerates hyperscaler nuclear deals, restoring peak multiples.",
              "target_price": 400
            }
          },
          "confidence": 0.65,
          "assumptions": {
            "wacc": 0.075,
            "revenue_cagr_3y": 0.06,
            "terminal_multiple": 18,
            "ebit_margin_target": 0.15
          },
          "key_drivers": [
            {
              "driver": "Data Center Power Demand",
              "impact": "HIGH",
              "direction": "POS"
            },
            {
              "driver": "FERC Co-location Rulings",
              "impact": "HIGH",
              "direction": "NEG"
            },
            {
              "driver": "Nuclear Production Tax Credits",
              "impact": "MED",
              "direction": "POS"
            },
            {
              "driver": "Uranium and Fuel Costs",
              "impact": "MED",
              "direction": "NEG"
            },
            {
              "driver": "Capacity Market Clearing Prices",
              "impact": "HIGH",
              "direction": "POS"
            },
            {
              "driver": "Plant Restart Capex",
              "impact": "MED",
              "direction": "NEG"
            }
          ],
          "method_notes": "Valuation based on a blend of 25x NTM P/E and DCF (7.5% WACC, 18x EV/EBITDA exit). Upside of 7.3% warrants a BUY rating. Not investment advice.",
          "current_price": 284.27,
          "recommendation": "BUY",
          "thesis_bullets": [
            "Premier nuclear fleet positioned to capture AI data center clean energy demand.",
            "Recent pullback prices in FERC regulatory risks regarding co-located data center power.",
            "Production Tax Credits (PTCs) provide a strong floor for base earnings and cash flow.",
            "High forward P/E of 30x requires flawless execution on capacity expansion and contracting.",
            "Earnings contraction reflects temporary headwinds; long-term power pricing remains highly favorable."
          ],
          "target_price_6m": 295,
          "target_price_12m": 305
        },
        "errorsJson": {
          "attempts": [],
          "providerMeta": {
            "model": "gemini-3-pro-preview",
            "provider": "gemini",
            "webSearch": {
              "used": false,
              "allowed": false,
              "enabled": false,
              "requested": false,
              "disabledReason": null
            }
          },
          "sanityIssues": []
        },
        "latencyMs": 23613,
        "createdAt": "2026-04-09T05:19:58.356Z",
        "usage": {
          "inputTokens": 2418,
          "outputTokens": 833,
          "costUsd": 0.014832
        }
      },
      {
        "id": "cmnr12qw002obp658q0d604kb",
        "runId": "cmnr12qvs02oap658jbjko29i",
        "modelId": "openai.gpt-5.4",
        "status": "SUCCESS",
        "rawOutput": "{\"model\":\"AI Model Recommendation v2\",\"as_of\":\"2026-04-08T20:00:03.000Z\",\"ticker\":\"CEG\",\"currency\":\"USD\",\"current_price\":284.27,\"target_price_6m\":296,\"target_price_12m\":300,\"recommendation\":\"HOLD\",\"confidence\":0.62,\"thesis_bullets\":[\"Scarce nuclear fleet gives CEG differentiated zero-carbon baseload exposure.\",\"Data-center and hyperscaler demand can lift long-term contracted pricing.\",\"Balance sheet is manageable, supporting buybacks and selective growth investments.\",\"Current valuation already discounts substantial AI-power upside and execution success.\",\"Earnings remain volatile from merchant power, hedging, and outage timing.\"],\"key_drivers\":[{\"driver\":\"Data-center power contracting\",\"impact\":\"HIGH\",\"direction\":\"POS\"},{\"driver\":\"Nuclear fleet reliability\",\"impact\":\"HIGH\",\"direction\":\"POS\"},{\"driver\":\"Merchant power prices\",\"impact\":\"HIGH\",\"direction\":\"POS\"},{\"driver\":\"Regulatory support for clean baseload\",\"impact\":\"MED\",\"direction\":\"POS\"},{\"driver\":\"Retail customer margin stability\",\"impact\":\"MED\",\"direction\":\"POS\"},{\"driver\":\"Interest rates and discount rate\",\"impact\":\"MED\",\"direction\":\"NEG\"},{\"driver\":\"Share repurchases/capital allocation\",\"impact\":\"LOW\",\"direction\":\"POS\"},{\"driver\":\"Long-term PPA or M&A wins\",\"impact\":\"MED\",\"direction\":\"POS\"}],\"risks\":[\"Power price normalization compresses earnings and multiple\",\"Nuclear outages or refueling delays hurt volumes\",\"Political intervention caps customer rates or profits\",\"Large contracts fail to materialize on expected terms\",\"Higher rates pressure premium utility valuations\"],\"assumptions\":{\"revenue_cagr_3y\":0.06,\"ebit_margin_target\":0.155,\"wacc\":0.078,\"terminal_multiple\":17.5},\"scenarios\":{\"bear\":{\"target_price\":220,\"prob\":0.25,\"notes\":\"Merchant prices soften and premium multiples compress.\"},\"base\":{\"target_price\":300,\"prob\":0.5,\"notes\":\"Stable operations and selective large-load wins support modest upside.\"},\"bull\":{\"target_price\":370,\"prob\":0.25,\"notes\":\"Major hyperscaler contracts re-rate long-duration nuclear cash flows.\"}},\"method_notes\":\"Blended forward EPS/multiple and EV/EBITDA cross-check using snapshot fields; snapshot quote/fundamentals kept authoritative. Fair value reflects nuclear scarcity and data-center optionality, offset by elevated multiples and earnings volatility. No sell-side PT inputs; not investment advice.\"}",
        "parsedJson": {
          "as_of": "2026-04-08T20:00:03.000Z",
          "model": "AI Model Recommendation v2",
          "risks": [
            "Power price normalization compresses earnings and multiple",
            "Nuclear outages or refueling delays hurt volumes",
            "Political intervention caps customer rates or profits",
            "Large contracts fail to materialize on expected terms",
            "Higher rates pressure premium utility valuations"
          ],
          "ticker": "CEG",
          "currency": "USD",
          "scenarios": {
            "base": {
              "prob": 0.5,
              "notes": "Stable operations and selective large-load wins support modest upside.",
              "target_price": 300
            },
            "bear": {
              "prob": 0.25,
              "notes": "Merchant prices soften and premium multiples compress.",
              "target_price": 220
            },
            "bull": {
              "prob": 0.25,
              "notes": "Major hyperscaler contracts re-rate long-duration nuclear cash flows.",
              "target_price": 370
            }
          },
          "confidence": 0.62,
          "assumptions": {
            "wacc": 0.078,
            "revenue_cagr_3y": 0.06,
            "terminal_multiple": 17.5,
            "ebit_margin_target": 0.155
          },
          "key_drivers": [
            {
              "driver": "Data-center power contracting",
              "impact": "HIGH",
              "direction": "POS"
            },
            {
              "driver": "Nuclear fleet reliability",
              "impact": "HIGH",
              "direction": "POS"
            },
            {
              "driver": "Merchant power prices",
              "impact": "HIGH",
              "direction": "POS"
            },
            {
              "driver": "Regulatory support for clean baseload",
              "impact": "MED",
              "direction": "POS"
            },
            {
              "driver": "Retail customer margin stability",
              "impact": "MED",
              "direction": "POS"
            },
            {
              "driver": "Interest rates and discount rate",
              "impact": "MED",
              "direction": "NEG"
            },
            {
              "driver": "Share repurchases/capital allocation",
              "impact": "LOW",
              "direction": "POS"
            },
            {
              "driver": "Long-term PPA or M&A wins",
              "impact": "MED",
              "direction": "POS"
            }
          ],
          "method_notes": "Blended forward EPS/multiple and EV/EBITDA cross-check using snapshot fields; snapshot quote/fundamentals kept authoritative. Fair value reflects nuclear scarcity and data-center optionality, offset by elevated multiples and earnings volatility. No sell-side PT inputs; not investment advice.",
          "current_price": 284.27,
          "recommendation": "HOLD",
          "thesis_bullets": [
            "Scarce nuclear fleet gives CEG differentiated zero-carbon baseload exposure.",
            "Data-center and hyperscaler demand can lift long-term contracted pricing.",
            "Balance sheet is manageable, supporting buybacks and selective growth investments.",
            "Current valuation already discounts substantial AI-power upside and execution success.",
            "Earnings remain volatile from merchant power, hedging, and outage timing."
          ],
          "target_price_6m": 296,
          "target_price_12m": 300
        },
        "errorsJson": {
          "attempts": [],
          "providerMeta": {
            "provider": "openai",
            "webSearch": {
              "used": false,
              "enabled": false,
              "sources": [],
              "maxToolCalls": 2
            },
            "responseId": "resp_017000d9f77ac38c0069d7570059008195b4f7d10163f8d516",
            "reasoningEffort": "medium",
            "structuredOutputs": {
              "used": true,
              "requested": true,
              "disabledReason": null
            }
          },
          "sanityIssues": []
        },
        "latencyMs": 43377,
        "createdAt": "2026-04-09T05:19:58.356Z",
        "usage": {
          "inputTokens": 2337,
          "outputTokens": 2596,
          "costUsd": 0.040434
        }
      },
      {
        "id": "cmnr12qw002oep658gnpovlxj",
        "runId": "cmnr12qvs02oap658jbjko29i",
        "modelId": "xai.grok-4.20-reasoning",
        "status": "SUCCESS",
        "rawOutput": "{\n  \"model\": \"AI Equity DCF Model\",\n  \"as_of\": \"2026-04-08T20:00:03.000Z\",\n  \"ticker\": \"CEG\",\n  \"currency\": \"USD\",\n  \"current_price\": 284.27,\n  \"target_price_6m\": 305,\n  \"target_price_12m\": 340,\n  \"recommendation\": \"BUY\",\n  \"confidence\": 0.62,\n  \"thesis_bullets\": [\n    \"AI data centers drive nuclear power demand surge.\",\n    \"Long-term contracts with hyperscalers secure revenues.\",\n    \"Fleet restarts expand capacity and cash generation.\",\n    \"High valuation limits upside despite growth outlook.\",\n    \"Policy support for clean energy remains favorable.\"\n  ],\n  \"key_drivers\": [\n    {\n      \"driver\": \"AI/data center power demand\",\n      \"impact\": \"HIGH\",\n      \"direction\": \"POS\"\n    },\n    {\n      \"driver\": \"Nuclear fleet restarts\",\n      \"impact\": \"HIGH\",\n      \"direction\": \"POS\"\n    },\n    {\n      \"driver\": \"Hyperscaler PPAs\",\n      \"impact\": \"HIGH\",\n      \"direction\": \"POS\"\n    },\n    {\n      \"driver\": \"EBIT margin expansion\",\n      \"impact\": \"MED\",\n      \"direction\": \"POS\"\n    },\n    {\n      \"driver\": \"Interest rate sensitivity\",\n      \"impact\": \"MED\",\n      \"direction\": \"NEG\"\n    },\n    {\n      \"driver\": \"Regulatory policy shifts\",\n      \"impact\": \"MED\",\n      \"direction\": \"NEG\"\n    },\n    {\n      \"driver\": \"Competition from renewables\",\n      \"impact\": \"LOW\",\n      \"direction\": \"NEG\"\n    },\n    {\n      \"driver\": \"Operational efficiency gains\",\n      \"impact\": \"MED\",\n      \"direction\": \"POS\"\n    }\n  ],\n  \"risks\": [\n    \"Nuclear regulatory changes\",\n    \"High valuation multiple compression\",\n    \"Interest rate volatility\",\n    \"Execution on fleet restarts\",\n    \"Energy policy reversal\"\n  ],\n  \"assumptions\": {\n    \"revenue_cagr_3y\": 0.1,\n    \"ebit_margin_target\": 0.15,\n    \"wacc\": 0.08,\n    \"terminal_multiple\": 18\n  },\n  \"scenarios\": {\n    \"bear\": {\n      \"target_price\": 260,\n      \"prob\": 0.25,\n      \"notes\": \"Policy shifts reduce nuclear incentives.\"\n    },\n    \"base\": {\n      \"target_price\": 340,\n      \"prob\": 0.5,\n      \"notes\": \"Steady data center demand and restarts.\"\n    },\n    \"bull\": {\n      \"target_price\": 420,\n      \"prob\": 0.25,\n      \"notes\": \"Accelerated deals and margin upside.\"\n    }\n  },\n  \"method_notes\": \"DCF valuation using revenue CAGR, target EBIT margin, WACC and terminal EV/EBITDA multiple. 12M target implies ~20% upside consistent with BUY on nuclear tailwinds balanced vs high PE. Not investment advice.\"\n}",
        "parsedJson": {
          "as_of": "2026-04-08T20:00:03.000Z",
          "model": "AI Equity DCF Model",
          "risks": [
            "Nuclear regulatory changes",
            "High valuation multiple compression",
            "Interest rate volatility",
            "Execution on fleet restarts",
            "Energy policy reversal"
          ],
          "ticker": "CEG",
          "currency": "USD",
          "scenarios": {
            "base": {
              "prob": 0.5,
              "notes": "Steady data center demand and restarts.",
              "target_price": 340
            },
            "bear": {
              "prob": 0.25,
              "notes": "Policy shifts reduce nuclear incentives.",
              "target_price": 260
            },
            "bull": {
              "prob": 0.25,
              "notes": "Accelerated deals and margin upside.",
              "target_price": 420
            }
          },
          "confidence": 0.62,
          "assumptions": {
            "wacc": 0.08,
            "revenue_cagr_3y": 0.1,
            "terminal_multiple": 18,
            "ebit_margin_target": 0.15
          },
          "key_drivers": [
            {
              "driver": "AI/data center power demand",
              "impact": "HIGH",
              "direction": "POS"
            },
            {
              "driver": "Nuclear fleet restarts",
              "impact": "HIGH",
              "direction": "POS"
            },
            {
              "driver": "Hyperscaler PPAs",
              "impact": "HIGH",
              "direction": "POS"
            },
            {
              "driver": "EBIT margin expansion",
              "impact": "MED",
              "direction": "POS"
            },
            {
              "driver": "Interest rate sensitivity",
              "impact": "MED",
              "direction": "NEG"
            },
            {
              "driver": "Regulatory policy shifts",
              "impact": "MED",
              "direction": "NEG"
            },
            {
              "driver": "Competition from renewables",
              "impact": "LOW",
              "direction": "NEG"
            },
            {
              "driver": "Operational efficiency gains",
              "impact": "MED",
              "direction": "POS"
            }
          ],
          "method_notes": "DCF valuation using revenue CAGR, target EBIT margin, WACC and terminal EV/EBITDA multiple. 12M target implies ~20% upside consistent with BUY on nuclear tailwinds balanced vs high PE. Not investment advice.",
          "current_price": 284.27,
          "recommendation": "BUY",
          "thesis_bullets": [
            "AI data centers drive nuclear power demand surge.",
            "Long-term contracts with hyperscalers secure revenues.",
            "Fleet restarts expand capacity and cash generation.",
            "High valuation limits upside despite growth outlook.",
            "Policy support for clean energy remains favorable."
          ],
          "target_price_6m": 305,
          "target_price_12m": 340
        },
        "errorsJson": {
          "attempts": [],
          "providerMeta": {
            "provider": "xai",
            "webSearch": {
              "used": false,
              "enabled": false,
              "sources": [],
              "maxToolCalls": 2
            },
            "responseId": "2f3f79fe-f231-9444-9dbc-fdd5d955f008",
            "usedFallbackChatCompletions": false
          },
          "sanityIssues": []
        },
        "latencyMs": 16514,
        "createdAt": "2026-04-09T05:19:58.356Z",
        "usage": {
          "inputTokens": 2678,
          "outputTokens": 2746,
          "costUsd": 0.049224
        }
      }
    ]
  }
}