{
  "run": {
    "id": "cmnr12is802dep658ujitl60a",
    "region": "US",
    "assetId": "cmnr12irp02dap6588qscxbfh",
    "ticker": "BEN",
    "snapshotId": "cmnr12irz02dcp658sdm68cet",
    "promptTemplateId": "cmnqt07si0005lm3jzpxuu1ux",
    "createdAt": "2026-04-09T05:19:47.861Z",
    "promptTemplate": {
      "id": "cmnqt07si0005lm3jzpxuu1ux",
      "name": "Oficial 08.apr.2026",
      "version": 1
    },
    "snapshot": {
      "id": "cmnr12irz02dcp658sdm68cet",
      "assetId": "cmnr12irp02dap6588qscxbfh",
      "asOf": "2026-04-08T20:00:02.000Z",
      "snapshot": {
        "asOf": "2026-04-08T20:00:02.000Z",
        "quote": {
          "asOf": "2026-04-08T20:00:02.000Z",
          "open": null,
          "price": 24.88,
          "dayLow": 24.62,
          "volume": 5226110,
          "dayHigh": 25.21,
          "currency": "USD",
          "prevClose": 23.78,
          "week52Low": 16.25,
          "week52High": 28.32
        },
        "fundamentals": {
          "pe": 25.4175824175824,
          "beta": 1.22295714717247,
          "epsTTM": 0.91,
          "fcfTTM": 922000000,
          "growth": {
            "epsYoy": 0.07058823529411772,
            "revenueYoy": -0.7346734012108498
          },
          "sector": "Investment Advice",
          "margins": {
            "net": 0.1097933049718534,
            "gross": null,
            "operating": 0.1207511494993769
          },
          "website": "http://franklinresources.com",
          "industry": "Financial services",
          "pegRatio": 3.60082417582418,
          "ebitdaTTM": 1226600000,
          "forwardPe": 9.40243902439024,
          "marketCap": 5900000000,
          "totalCash": 3484800000,
          "totalDebt": 2386200000,
          "debtEquity": 0.23498484823395,
          "quickRatio": null,
          "revenueTTM": 2327100000,
          "companyName": "FRANKLIN RESOURCES INC",
          "priceToBook": 0.842303154600812,
          "currentRatio": null,
          "dividendYield": 0.0576005681738787,
          "returnOnAssets": 0.007849679407418332,
          "returnOnEquity": 0.0434599016377155,
          "analystOpinions": null,
          "businessSummary": "Franklin Resources, Inc. is an American multinational investment management holding company that, together with its subsidiaries, is referred to as Franklin Templeton; it is a global investment firm founded in New York City in 1947 as Franklin Distributors, Inc. It is listed on the New York Stock Exchange under the ticker symbol BEN, in honor of Benjamin Franklin, for whom the company is named, and who was admired by founder Rupert Johnson Sr. In 1973, the company's headquarters moved from New York to San Mateo, California.",
          "enterpriseValue": 11215471000,
          "analystTargetLow": null,
          "analystTargetHigh": null,
          "analystTargetMean": null,
          "fullTimeEmployees": 9800,
          "sharesOutstanding": 520763448,
          "enterpriseToEbitda": 9.143543942605577,
          "analystTargetMedian": null,
          "enterpriseToRevenue": 4.819505392978385,
          "operatingCashflowTTM": -255100000,
          "analystRecommendationKey": null
        }
      },
      "createdAt": "2026-04-09T05:19:47.855Z"
    },
    "results": [
      {
        "id": "cmnr12isb02dgp658xk978vok",
        "runId": "cmnr12is802dep658ujitl60a",
        "modelId": "anthropic",
        "status": "SUCCESS",
        "rawOutput": "{\"model\":\"ai-equity-research-v1\",\"as_of\":\"2026-04-08T20:00:02.000Z\",\"ticker\":\"BEN\",\"currency\":\"USD\",\"current_price\":24.88,\"target_price_6m\":26.40,\"target_price_12m\":27.80,\"recommendation\":\"BUY\",\"confidence\":0.56,\"thesis_bullets\":[\"Trades below book value at 0.84x P/B, deep value territory\",\"Forward P/E of 9.4x signals expected earnings normalization ahead\",\"Attractive 5.76% dividend yield provides downside cushion\",\"Strong FCF of $922M supports capital returns and debt service\",\"Fee compression and passive competition remain structural headwinds\"],\"key_drivers\":[{\"driver\":\"AUM flows and market appreciation driving fee revenue recovery\",\"impact\":\"HIGH\",\"direction\":\"POS\"},{\"driver\":\"Forward earnings recovery (TTM EPS $0.91 vs implied forward ~$2.65)\",\"impact\":\"HIGH\",\"direction\":\"POS\"},{\"driver\":\"Dividend yield of 5.76% attracting income-oriented investors\",\"impact\":\"MED\",\"direction\":\"POS\"},{\"driver\":\"Below book value valuation providing margin of safety\",\"impact\":\"MED\",\"direction\":\"POS\"},{\"driver\":\"Net cash position (~$1.1B net) supporting balance sheet\",\"impact\":\"LOW\",\"direction\":\"POS\"},{\"driver\":\"Secular shift to passive/index funds eroding active management fees\",\"impact\":\"HIGH\",\"direction\":\"NEG\"},{\"driver\":\"Revenue declined ~73% YoY (reclassification or organic weakness)\",\"impact\":\"HIGH\",\"direction\":\"NEG\"},{\"driver\":\"Low ROE of 4.3% indicating poor capital efficiency\",\"impact\":\"MED\",\"direction\":\"NEG\"},{\"driver\":\"Negative operating cash flow of -$255M is concerning\",\"impact\":\"MED\",\"direction\":\"NEG\"},{\"driver\":\"Integration complexity from Legg Mason and Putnam acquisitions\",\"impact\":\"MED\",\"direction\":\"NEG\"}],\"risks\":[\"Sustained AUM outflows in active equity and fixed income strategies\",\"Further fee compression across the asset management industry\",\"Earnings normalization fails to materialize, forward P/E misleading\",\"Market downturn reducing AUM-linked revenues significantly\",\"Regulatory changes impacting distribution or fee structures\"],\"assumptions\":{\"revenue_cagr_3y\":0.04,\"ebit_margin_target\":0.18,\"wacc\":0.10,\"terminal_multiple\":10.5},\"scenarios\":{\"bear\":{\"target_price\":19.50,\"prob\":0.20,\"notes\":\"Persistent outflows, fee compression, earnings remain depressed near TTM levels.\"},\"base\":{\"target_price\":27.80,\"prob\":0.55,\"notes\":\"Earnings normalize toward forward estimates; AUM stabilizes with moderate growth.\"},\"bull\":{\"target_price\":34.00,\"prob\":0.25,\"notes\":\"AUM growth inflects positively; margin expansion from integration synergies realized.\"}},\"method_notes\":\"Blended valuation: forward P/E (9.4x on ~$2.65 implied forward EPS) anchored at 10-11x normalized earnings plus P/B floor at 0.84x. FCF yield of ~15.6% supports value case. Revenue YoY decline likely reflects reclassification of consolidated investment products, not true organic collapse. Total return (price + 5.76% yield) supports BUY. Mixed evidence on earnings trajectory and secular headwinds limits confidence to medium. Not investment advice.\"}",
        "parsedJson": {
          "as_of": "2026-04-08T20:00:02.000Z",
          "model": "ai-equity-research-v1",
          "risks": [
            "Sustained AUM outflows in active equity and fixed income strategies",
            "Further fee compression across the asset management industry",
            "Earnings normalization fails to materialize, forward P/E misleading",
            "Market downturn reducing AUM-linked revenues significantly",
            "Regulatory changes impacting distribution or fee structures"
          ],
          "ticker": "BEN",
          "currency": "USD",
          "scenarios": {
            "base": {
              "prob": 0.55,
              "notes": "Earnings normalize toward forward estimates; AUM stabilizes with moderate growth.",
              "target_price": 27.8
            },
            "bear": {
              "prob": 0.2,
              "notes": "Persistent outflows, fee compression, earnings remain depressed near TTM levels.",
              "target_price": 19.5
            },
            "bull": {
              "prob": 0.25,
              "notes": "AUM growth inflects positively; margin expansion from integration synergies realized.",
              "target_price": 34
            }
          },
          "confidence": 0.56,
          "assumptions": {
            "wacc": 0.1,
            "revenue_cagr_3y": 0.04,
            "terminal_multiple": 10.5,
            "ebit_margin_target": 0.18
          },
          "key_drivers": [
            {
              "driver": "AUM flows and market appreciation driving fee revenue recovery",
              "impact": "HIGH",
              "direction": "POS"
            },
            {
              "driver": "Forward earnings recovery (TTM EPS $0.91 vs implied forward ~$2.65)",
              "impact": "HIGH",
              "direction": "POS"
            },
            {
              "driver": "Dividend yield of 5.76% attracting income-oriented investors",
              "impact": "MED",
              "direction": "POS"
            },
            {
              "driver": "Below book value valuation providing margin of safety",
              "impact": "MED",
              "direction": "POS"
            },
            {
              "driver": "Net cash position (~$1.1B net) supporting balance sheet",
              "impact": "LOW",
              "direction": "POS"
            },
            {
              "driver": "Secular shift to passive/index funds eroding active management fees",
              "impact": "HIGH",
              "direction": "NEG"
            },
            {
              "driver": "Revenue declined ~73% YoY (reclassification or organic weakness)",
              "impact": "HIGH",
              "direction": "NEG"
            },
            {
              "driver": "Low ROE of 4.3% indicating poor capital efficiency",
              "impact": "MED",
              "direction": "NEG"
            },
            {
              "driver": "Negative operating cash flow of -$255M is concerning",
              "impact": "MED",
              "direction": "NEG"
            },
            {
              "driver": "Integration complexity from Legg Mason and Putnam acquisitions",
              "impact": "MED",
              "direction": "NEG"
            }
          ],
          "method_notes": "Blended valuation: forward P/E (9.4x on ~$2.65 implied forward EPS) anchored at 10-11x normalized earnings plus P/B floor at 0.84x. FCF yield of ~15.6% supports value case. Revenue YoY decline likely reflects reclassification of consolidated investment products, not true organic collapse. Total return (price + 5.76% yield) supports BUY. Mixed evidence on earnings trajectory and secular headwinds limits confidence to medium. Not investment advice.",
          "current_price": 24.88,
          "recommendation": "BUY",
          "thesis_bullets": [
            "Trades below book value at 0.84x P/B, deep value territory",
            "Forward P/E of 9.4x signals expected earnings normalization ahead",
            "Attractive 5.76% dividend yield provides downside cushion",
            "Strong FCF of $922M supports capital returns and debt service",
            "Fee compression and passive competition remain structural headwinds"
          ],
          "target_price_6m": 26.4,
          "target_price_12m": 27.8
        },
        "errorsJson": {
          "attempts": [],
          "providerMeta": {
            "provider": "anthropic",
            "webSearch": {
              "enabled": false,
              "maxToolCalls": 2,
              "disabledReason": null
            },
            "pauseTurns": 0,
            "stopReason": "end_turn"
          },
          "sanityIssues": []
        },
        "latencyMs": 52360,
        "createdAt": "2026-04-09T05:19:47.861Z",
        "usage": {
          "inputTokens": 3611,
          "outputTokens": 2023,
          "costUsd": 0.06863
        }
      },
      {
        "id": "cmnr12isb02djp6583bbdnf56",
        "runId": "cmnr12is802dep658ujitl60a",
        "modelId": "deepseek.reasoner",
        "status": "SUCCESS",
        "rawOutput": "{\n  \"model\": \"Equity Research P/B-ROE Model\",\n  \"as_of\": \"2026-04-08T20:00:02.000Z\",\n  \"ticker\": \"BEN\",\n  \"currency\": \"USD\",\n  \"current_price\": 24.88,\n  \"target_price_6m\": 25.0,\n  \"target_price_12m\": 26.0,\n  \"recommendation\": \"HOLD\",\n  \"confidence\": 0.6,\n  \"thesis_bullets\": [\"Low P/B ratio suggests undervaluation potential\", \"High dividend yield supports income stream\", \"Negative operating cash flow raises sustainability concerns\", \"Modest EPS growth offset by revenue decline\", \"Competitive pressures in investment management sector\"],\n  \"key_drivers\": [\n    {\"driver\": \"Book value per share growth\", \"impact\": \"MED\", \"direction\": \"POS\"},\n    {\"driver\": \"Dividend payout stability\", \"impact\": \"MED\", \"direction\": \"POS\"},\n    {\"driver\": \"Operating cash flow turnaround\", \"impact\": \"HIGH\", \"direction\": \"NEG\"},\n    {\"driver\": \"Revenue growth recovery\", \"impact\": \"HIGH\", \"direction\": \"POS\"},\n    {\"driver\": \"Interest rate environment shifts\", \"impact\": \"MED\", \"direction\": \"NEG\"},\n    {\"driver\": \"Assets under management trends\", \"impact\": \"HIGH\", \"direction\": \"POS\"},\n    {\"driver\": \"Cost efficiency improvements\", \"impact\": \"MED\", \"direction\": \"POS\"}\n  ],\n  \"risks\": [\"Prolonged negative cash flow\", \"Further revenue decline\", \"Increased industry competition\", \"Regulatory changes impacting fees\", \"Market volatility reducing AUM\"],\n  \"assumptions\": {\n    \"revenue_cagr_3y\": 0.02,\n    \"ebit_margin_target\": 0.125,\n    \"wacc\": 0.09,\n    \"terminal_multiple\": 1.0\n  },\n  \"scenarios\": {\n    \"bear\": {\"target_price\": 22.0, \"prob\": 0.3, \"notes\": \"P/B stays low with poor cash flow.\"},\n    \"base\": {\"target_price\": 26.0, \"prob\": 0.5, \"notes\": \"Moderate profitability and valuation improvement.\"},\n    \"bull\": {\"target_price\": 29.5, \"prob\": 0.2, \"notes\": \"Strong revenue recovery and margin expansion.\"}\n  },\n  \"method_notes\": \"Valuation based on P/B and ROE improvement; mixed evidence leads to HOLD with 4.5% upside. Not investment advice.\"\n}",
        "parsedJson": {
          "as_of": "2026-04-08T20:00:02.000Z",
          "model": "Equity Research P/B-ROE Model",
          "risks": [
            "Prolonged negative cash flow",
            "Further revenue decline",
            "Increased industry competition",
            "Regulatory changes impacting fees",
            "Market volatility reducing AUM"
          ],
          "ticker": "BEN",
          "currency": "USD",
          "scenarios": {
            "base": {
              "prob": 0.5,
              "notes": "Moderate profitability and valuation improvement.",
              "target_price": 26
            },
            "bear": {
              "prob": 0.3,
              "notes": "P/B stays low with poor cash flow.",
              "target_price": 22
            },
            "bull": {
              "prob": 0.2,
              "notes": "Strong revenue recovery and margin expansion.",
              "target_price": 29.5
            }
          },
          "confidence": 0.6,
          "assumptions": {
            "wacc": 0.09,
            "revenue_cagr_3y": 0.02,
            "terminal_multiple": 1,
            "ebit_margin_target": 0.125
          },
          "key_drivers": [
            {
              "driver": "Book value per share growth",
              "impact": "MED",
              "direction": "POS"
            },
            {
              "driver": "Dividend payout stability",
              "impact": "MED",
              "direction": "POS"
            },
            {
              "driver": "Operating cash flow turnaround",
              "impact": "HIGH",
              "direction": "NEG"
            },
            {
              "driver": "Revenue growth recovery",
              "impact": "HIGH",
              "direction": "POS"
            },
            {
              "driver": "Interest rate environment shifts",
              "impact": "MED",
              "direction": "NEG"
            },
            {
              "driver": "Assets under management trends",
              "impact": "HIGH",
              "direction": "POS"
            },
            {
              "driver": "Cost efficiency improvements",
              "impact": "MED",
              "direction": "POS"
            }
          ],
          "method_notes": "Valuation based on P/B and ROE improvement; mixed evidence leads to HOLD with 4.5% upside. Not investment advice.",
          "current_price": 24.88,
          "recommendation": "HOLD",
          "thesis_bullets": [
            "Low P/B ratio suggests undervaluation potential",
            "High dividend yield supports income stream",
            "Negative operating cash flow raises sustainability concerns",
            "Modest EPS growth offset by revenue decline",
            "Competitive pressures in investment management sector"
          ],
          "target_price_6m": 25,
          "target_price_12m": 26
        },
        "errorsJson": {
          "attempts": [],
          "providerMeta": {
            "endpoint": "https://api.deepseek.com/v1/chat/completions",
            "provider": "deepseek",
            "webSearch": {
              "enabled": false,
              "supported": false
            },
            "responseFormat": "json_object"
          },
          "sanityIssues": []
        },
        "latencyMs": 376,
        "createdAt": "2026-04-09T05:19:47.861Z",
        "usage": {
          "inputTokens": 2123,
          "outputTokens": 3925,
          "costUsd": 0.002243
        }
      },
      {
        "id": "cmnr12isb02dhp658nhxr7qy9",
        "runId": "cmnr12is802dep658ujitl60a",
        "modelId": "gemini.3-pro",
        "status": "SUCCESS",
        "rawOutput": "{\"model\":\"EquityResearch-Alpha-v1\",\"as_of\":\"2026-04-08T20:00:02.000Z\",\"ticker\":\"BEN\",\"currency\":\"USD\",\"current_price\":24.88,\"target_price_6m\":25.00,\"target_price_12m\":25.50,\"recommendation\":\"HOLD\",\"confidence\":0.65,\"thesis_bullets\":[\"Trading at a steep discount to book value (0.84x P/B) offering a margin of safety.\",\"High 5.7% dividend yield is supported by a strong net cash balance sheet.\",\"Forward P/E of 9.4x suggests significant earnings recovery expectations.\",\"Negative operating cash flow and severe revenue declines highlight ongoing AUM outflow risks.\",\"Turnaround hinges on stabilizing active management flows and integrating alternative asset acquisitions.\"],\"key_drivers\":[{\"driver\":\"AUM Net Flows\",\"impact\":\"HIGH\",\"direction\":\"NEG\"},{\"driver\":\"Alternative Asset Growth\",\"impact\":\"MED\",\"direction\":\"POS\"},{\"driver\":\"Market Performance/Beta\",\"impact\":\"HIGH\",\"direction\":\"POS\"},{\"driver\":\"Fee Compression\",\"impact\":\"HIGH\",\"direction\":\"NEG\"},{\"driver\":\"Dividend Sustainability\",\"impact\":\"MED\",\"direction\":\"POS\"},{\"driver\":\"Operating Margin Expansion\",\"impact\":\"MED\",\"direction\":\"POS\"}],\"risks\":[\"Continued net outflows in traditional active equity and fixed income strategies.\",\"Accelerated fee compression from passive management competition.\",\"Market downturns negatively impacting AUM and performance fees.\",\"Integration risks from recent acquisitions failing to yield expected synergies.\"],\"assumptions\":{\"revenue_cagr_3y\":0.02,\"ebit_margin_target\":0.15,\"wacc\":0.095,\"terminal_multiple\":10.0},\"scenarios\":{\"bear\":{\"target_price\":21.00,\"prob\":0.30,\"notes\":\"Persistent AUM outflows and fee compression drive earnings lower.\"},\"base\":{\"target_price\":25.50,\"prob\":0.50,\"notes\":\"AUM stabilizes with alternative growth offsetting traditional active outflows.\"},\"bull\":{\"target_price\":31.00,\"prob\":0.20,\"notes\":\"Strong market beta and successful integration of acquisitions expand margins.\"}},\"method_notes\":\"Valuation based on a probability-weighted scenario analysis and a 10x terminal P/E multiple. The HOLD recommendation reflects mixed fundamentals, balancing a high dividend yield and low P/B against severe revenue contraction and negative operating cash flows. Expected return is ~1.5%. This is not investment advice.\"}",
        "parsedJson": {
          "as_of": "2026-04-08T20:00:02.000Z",
          "model": "EquityResearch-Alpha-v1",
          "risks": [
            "Continued net outflows in traditional active equity and fixed income strategies.",
            "Accelerated fee compression from passive management competition.",
            "Market downturns negatively impacting AUM and performance fees.",
            "Integration risks from recent acquisitions failing to yield expected synergies."
          ],
          "ticker": "BEN",
          "currency": "USD",
          "scenarios": {
            "base": {
              "prob": 0.5,
              "notes": "AUM stabilizes with alternative growth offsetting traditional active outflows.",
              "target_price": 25.5
            },
            "bear": {
              "prob": 0.3,
              "notes": "Persistent AUM outflows and fee compression drive earnings lower.",
              "target_price": 21
            },
            "bull": {
              "prob": 0.2,
              "notes": "Strong market beta and successful integration of acquisitions expand margins.",
              "target_price": 31
            }
          },
          "confidence": 0.65,
          "assumptions": {
            "wacc": 0.095,
            "revenue_cagr_3y": 0.02,
            "terminal_multiple": 10,
            "ebit_margin_target": 0.15
          },
          "key_drivers": [
            {
              "driver": "AUM Net Flows",
              "impact": "HIGH",
              "direction": "NEG"
            },
            {
              "driver": "Alternative Asset Growth",
              "impact": "MED",
              "direction": "POS"
            },
            {
              "driver": "Market Performance/Beta",
              "impact": "HIGH",
              "direction": "POS"
            },
            {
              "driver": "Fee Compression",
              "impact": "HIGH",
              "direction": "NEG"
            },
            {
              "driver": "Dividend Sustainability",
              "impact": "MED",
              "direction": "POS"
            },
            {
              "driver": "Operating Margin Expansion",
              "impact": "MED",
              "direction": "POS"
            }
          ],
          "method_notes": "Valuation based on a probability-weighted scenario analysis and a 10x terminal P/E multiple. The HOLD recommendation reflects mixed fundamentals, balancing a high dividend yield and low P/B against severe revenue contraction and negative operating cash flows. Expected return is ~1.5%. This is not investment advice.",
          "current_price": 24.88,
          "recommendation": "HOLD",
          "thesis_bullets": [
            "Trading at a steep discount to book value (0.84x P/B) offering a margin of safety.",
            "High 5.7% dividend yield is supported by a strong net cash balance sheet.",
            "Forward P/E of 9.4x suggests significant earnings recovery expectations.",
            "Negative operating cash flow and severe revenue declines highlight ongoing AUM outflow risks.",
            "Turnaround hinges on stabilizing active management flows and integrating alternative asset acquisitions."
          ],
          "target_price_6m": 25,
          "target_price_12m": 25.5
        },
        "errorsJson": {
          "attempts": [
            {
              "error": "sanity_error: buy_scenario_return_too_low: BUY requires >= 6% return from probability-weighted scenarios.",
              "attempt": 0,
              "rawOutputTruncated": "{\n  \"model\": \"EquityResearch-Alpha-v1\",\n  \"as_of\": \"2026-04-08T20:00:02.000Z\",\n  \"ticker\": \"BEN\",\n  \"currency\": \"USD\",\n  \"current_price\": 24.88,\n  \"target_price_6m\": 25.50,\n  \"target_price_12m\": 26.50,\n  \"recommendation\": \"BUY\",\n  \"confidence\": 0.60,\n  \"thesis_bullets\": [\n    \"Trading at a steep discount to book value (0.84x P/B) offering a margin of safety.\",\n    \"High 5.7% dividend yield is supported by a strong net cash balance sheet.\",\n    \"Forward P/E of 9.4x suggests significant earnings recovery expectations despite recent revenue contraction.\",\n    \"Negative operating cash flow and severe revenue declines highlight ongoing AUM outflow risks.\",\n    \"Turnaround hinges on stabilizing active management flows and integrating alternative asset acquisitions.\"\n  ],\n  \"key_drivers\": [\n    {\n      \"driver\": \"AUM Net Flows\",\n      \"impact\": \"HIGH\",\n      \"direction\": \"NEG\"\n    },\n    {\n      \"driver\": \"Alternative Asset Growth\",\n      \"impact\": \"MED\",\n      \"direction\": \"POS\"\n    },\n    {\n      \"driver\": \"Market Performance/Beta\",\n      \"impact\": \"HIGH\",\n      \"direction\": \"POS\"\n    },\n    {\n      \"driver\": \"Fee Compression\",\n      \"impact\": \"HIGH\",\n      \"direction\": \"NEG\"\n    },\n   …"
            }
          ],
          "providerMeta": {
            "model": "gemini-3-pro-preview",
            "provider": "gemini",
            "webSearch": {
              "used": false,
              "allowed": false,
              "enabled": false,
              "requested": false,
              "disabledReason": null
            }
          },
          "sanityIssues": []
        },
        "latencyMs": 23233,
        "createdAt": "2026-04-09T05:19:47.861Z",
        "usage": {
          "inputTokens": 3148,
          "outputTokens": 549,
          "costUsd": 0.012884
        }
      },
      {
        "id": "cmnr12isb02dfp658k0mgfk9o",
        "runId": "cmnr12is802dep658ujitl60a",
        "modelId": "openai.gpt-5.4",
        "status": "SUCCESS",
        "rawOutput": "{\"model\":\"OpenAI o3\",\"as_of\":\"2026-04-08T20:00:02.000Z\",\"ticker\":\"BEN\",\"currency\":\"USD\",\"current_price\":24.88,\"target_price_6m\":25.5,\"target_price_12m\":26,\"recommendation\":\"HOLD\",\"confidence\":0.62,\"thesis_bullets\":[\"Low P/B and high yield support downside.\",\"Forward P/E implies earnings recovery is largely priced.\",\"AUM is leveraged to markets, but organic flows remain pressured.\",\"Strong liquidity and modest leverage limit balance-sheet risk.\",\"Mixed fundamentals justify only modest upside to fair value.\"],\"key_drivers\":[{\"driver\":\"Market-driven AUM growth\",\"impact\":\"HIGH\",\"direction\":\"POS\"},{\"driver\":\"Persistent net outflows\",\"impact\":\"HIGH\",\"direction\":\"NEG\"},{\"driver\":\"Fee compression\",\"impact\":\"MED\",\"direction\":\"NEG\"},{\"driver\":\"Cost discipline and synergies\",\"impact\":\"MED\",\"direction\":\"POS\"},{\"driver\":\"High dividend support\",\"impact\":\"MED\",\"direction\":\"POS\"},{\"driver\":\"Alternatives and ETF mix shift\",\"impact\":\"MED\",\"direction\":\"POS\"},{\"driver\":\"Cash flow volatility\",\"impact\":\"MED\",\"direction\":\"NEG\"},{\"driver\":\"Balance-sheet liquidity\",\"impact\":\"LOW\",\"direction\":\"POS\"}],\"risks\":[\"Equity market drawdown cuts AUM and fees\",\"Net outflows persist despite better investment performance\",\"Fee pressure offsets operating leverage\",\"Acquisition integration or restructuring missteps\",\"Cash conversion stays weak versus earnings\"],\"assumptions\":{\"revenue_cagr_3y\":0.03,\"ebit_margin_target\":0.16,\"wacc\":0.105,\"terminal_multiple\":10},\"scenarios\":{\"bear\":{\"target_price\":19,\"prob\":0.25,\"notes\":\"Lower markets and continued outflows pressure fees and margins.\"},\"base\":{\"target_price\":26,\"prob\":0.5,\"notes\":\"Moderate earnings recovery with stable markets and limited flow improvement.\"},\"bull\":{\"target_price\":31,\"prob\":0.25,\"notes\":\"Stronger AUM growth, better flows, and cleaner expense execution.\"}},\"method_notes\":\"Targets use a normalized earnings-power and book-value cross-check; snapshot quote fields kept authoritative. Snapshot growth/cash-flow figures may reflect one-offs, so confidence is moderate. No sell-side targets used. not investment advice\"}",
        "parsedJson": {
          "as_of": "2026-04-08T20:00:02.000Z",
          "model": "OpenAI o3",
          "risks": [
            "Equity market drawdown cuts AUM and fees",
            "Net outflows persist despite better investment performance",
            "Fee pressure offsets operating leverage",
            "Acquisition integration or restructuring missteps",
            "Cash conversion stays weak versus earnings"
          ],
          "ticker": "BEN",
          "currency": "USD",
          "scenarios": {
            "base": {
              "prob": 0.5,
              "notes": "Moderate earnings recovery with stable markets and limited flow improvement.",
              "target_price": 26
            },
            "bear": {
              "prob": 0.25,
              "notes": "Lower markets and continued outflows pressure fees and margins.",
              "target_price": 19
            },
            "bull": {
              "prob": 0.25,
              "notes": "Stronger AUM growth, better flows, and cleaner expense execution.",
              "target_price": 31
            }
          },
          "confidence": 0.62,
          "assumptions": {
            "wacc": 0.105,
            "revenue_cagr_3y": 0.03,
            "terminal_multiple": 10,
            "ebit_margin_target": 0.16
          },
          "key_drivers": [
            {
              "driver": "Market-driven AUM growth",
              "impact": "HIGH",
              "direction": "POS"
            },
            {
              "driver": "Persistent net outflows",
              "impact": "HIGH",
              "direction": "NEG"
            },
            {
              "driver": "Fee compression",
              "impact": "MED",
              "direction": "NEG"
            },
            {
              "driver": "Cost discipline and synergies",
              "impact": "MED",
              "direction": "POS"
            },
            {
              "driver": "High dividend support",
              "impact": "MED",
              "direction": "POS"
            },
            {
              "driver": "Alternatives and ETF mix shift",
              "impact": "MED",
              "direction": "POS"
            },
            {
              "driver": "Cash flow volatility",
              "impact": "MED",
              "direction": "NEG"
            },
            {
              "driver": "Balance-sheet liquidity",
              "impact": "LOW",
              "direction": "POS"
            }
          ],
          "method_notes": "Targets use a normalized earnings-power and book-value cross-check; snapshot quote fields kept authoritative. Snapshot growth/cash-flow figures may reflect one-offs, so confidence is moderate. No sell-side targets used. not investment advice",
          "current_price": 24.88,
          "recommendation": "HOLD",
          "thesis_bullets": [
            "Low P/B and high yield support downside.",
            "Forward P/E implies earnings recovery is largely priced.",
            "AUM is leveraged to markets, but organic flows remain pressured.",
            "Strong liquidity and modest leverage limit balance-sheet risk.",
            "Mixed fundamentals justify only modest upside to fair value."
          ],
          "target_price_6m": 25.5,
          "target_price_12m": 26
        },
        "errorsJson": {
          "attempts": [],
          "providerMeta": {
            "provider": "openai",
            "webSearch": {
              "used": false,
              "enabled": false,
              "sources": [],
              "maxToolCalls": 2
            },
            "responseId": "resp_093cfddf0037440d0069d7567a74888197b32e26347c961a59",
            "reasoningEffort": "medium",
            "structuredOutputs": {
              "used": true,
              "requested": true,
              "disabledReason": null
            }
          },
          "sanityIssues": []
        },
        "latencyMs": 38822,
        "createdAt": "2026-04-09T05:19:47.861Z",
        "usage": {
          "inputTokens": 2392,
          "outputTokens": 1831,
          "costUsd": 0.02982
        }
      },
      {
        "id": "cmnr12isb02dip65863ndjq8w",
        "runId": "cmnr12is802dep658ujitl60a",
        "modelId": "xai.grok-4.20-reasoning",
        "status": "SUCCESS",
        "rawOutput": "{\n  \"model\": \"AI Equity Analyst\",\n  \"as_of\": \"2026-04-08T20:00:02.000Z\",\n  \"ticker\": \"BEN\",\n  \"currency\": \"USD\",\n  \"current_price\": 24.88,\n  \"target_price_6m\": 26.5,\n  \"target_price_12m\": 28.5,\n  \"recommendation\": \"BUY\",\n  \"confidence\": 0.62,\n  \"thesis_bullets\": [\n    \"Trading at discounted 0.84x P/B with strong balance sheet\",\n    \"High dividend yield of 5.8% appeals to income investors\",\n    \"Forward earnings multiple of 9.4x below historical average\",\n    \"Global franchise positioned for long-term AUM recovery\",\n    \"Mixed revenue trends require disciplined cost management\"\n  ],\n  \"key_drivers\": [\n    {\n      \"driver\": \"AUM expansion\",\n      \"impact\": \"HIGH\",\n      \"direction\": \"POS\"\n    },\n    {\n      \"driver\": \"Fee pressure from passives\",\n      \"impact\": \"HIGH\",\n      \"direction\": \"NEG\"\n    },\n    {\n      \"driver\": \"Operating leverage gains\",\n      \"impact\": \"MED\",\n      \"direction\": \"POS\"\n    },\n    {\n      \"driver\": \"Equity market levels\",\n      \"impact\": \"MED\",\n      \"direction\": \"POS\"\n    },\n    {\n      \"driver\": \"Dividend sustainability\",\n      \"impact\": \"HIGH\",\n      \"direction\": \"POS\"\n    },\n    {\n      \"driver\": \"Market volatility\",\n      \"impact\": \"MED\",\n      \"direction\": \"NEG\"\n    },\n    {\n      \"driver\": \"Strategic acquisitions\",\n      \"impact\": \"LOW\",\n      \"direction\": \"POS\"\n    }\n  ],\n  \"risks\": [\n    \"Significant AUM outflows to passive strategies\",\n    \"Decline in global equity markets\",\n    \"Increased regulatory oversight on fees\",\n    \"Execution risk on cost discipline\"\n  ],\n  \"assumptions\": {\n    \"revenue_cagr_3y\": 0.05,\n    \"ebit_margin_target\": 0.2,\n    \"wacc\": 0.085,\n    \"terminal_multiple\": 12\n  },\n  \"scenarios\": {\n    \"bear\": {\n      \"target_price\": 20,\n      \"prob\": 0.35,\n      \"notes\": \"Prolonged AUM decline and margin compression.\"\n    },\n    \"base\": {\n      \"target_price\": 28.5,\n      \"prob\": 0.5,\n      \"notes\": \"Stable AUM with modest inflows and efficiency gains.\"\n    },\n    \"bull\": {\n      \"target_price\": 35,\n      \"prob\": 0.15,\n      \"notes\": \"Strong market rally drives robust net inflows.\"\n    }\n  },\n  \"method_notes\": \"Forward P/E and DCF using 5% revenue CAGR, 20% EBIT margin target, 8.5% WACC and 12x terminal multiple. 12M target consistent with base case. not investment advice.\"\n}",
        "parsedJson": {
          "as_of": "2026-04-08T20:00:02.000Z",
          "model": "AI Equity Analyst",
          "risks": [
            "Significant AUM outflows to passive strategies",
            "Decline in global equity markets",
            "Increased regulatory oversight on fees",
            "Execution risk on cost discipline"
          ],
          "ticker": "BEN",
          "currency": "USD",
          "scenarios": {
            "base": {
              "prob": 0.5,
              "notes": "Stable AUM with modest inflows and efficiency gains.",
              "target_price": 28.5
            },
            "bear": {
              "prob": 0.35,
              "notes": "Prolonged AUM decline and margin compression.",
              "target_price": 20
            },
            "bull": {
              "prob": 0.15,
              "notes": "Strong market rally drives robust net inflows.",
              "target_price": 35
            }
          },
          "confidence": 0.62,
          "assumptions": {
            "wacc": 0.085,
            "revenue_cagr_3y": 0.05,
            "terminal_multiple": 12,
            "ebit_margin_target": 0.2
          },
          "key_drivers": [
            {
              "driver": "AUM expansion",
              "impact": "HIGH",
              "direction": "POS"
            },
            {
              "driver": "Fee pressure from passives",
              "impact": "HIGH",
              "direction": "NEG"
            },
            {
              "driver": "Operating leverage gains",
              "impact": "MED",
              "direction": "POS"
            },
            {
              "driver": "Equity market levels",
              "impact": "MED",
              "direction": "POS"
            },
            {
              "driver": "Dividend sustainability",
              "impact": "HIGH",
              "direction": "POS"
            },
            {
              "driver": "Market volatility",
              "impact": "MED",
              "direction": "NEG"
            },
            {
              "driver": "Strategic acquisitions",
              "impact": "LOW",
              "direction": "POS"
            }
          ],
          "method_notes": "Forward P/E and DCF using 5% revenue CAGR, 20% EBIT margin target, 8.5% WACC and 12x terminal multiple. 12M target consistent with base case. not investment advice.",
          "current_price": 24.88,
          "recommendation": "BUY",
          "thesis_bullets": [
            "Trading at discounted 0.84x P/B with strong balance sheet",
            "High dividend yield of 5.8% appeals to income investors",
            "Forward earnings multiple of 9.4x below historical average",
            "Global franchise positioned for long-term AUM recovery",
            "Mixed revenue trends require disciplined cost management"
          ],
          "target_price_6m": 26.5,
          "target_price_12m": 28.5
        },
        "errorsJson": {
          "attempts": [],
          "providerMeta": {
            "provider": "xai",
            "webSearch": {
              "used": false,
              "enabled": false,
              "sources": [],
              "maxToolCalls": 2
            },
            "responseId": "0a5c7199-f202-94b3-a140-733c013b5355",
            "usedFallbackChatCompletions": false
          },
          "sanityIssues": []
        },
        "latencyMs": 21756,
        "createdAt": "2026-04-09T05:19:47.861Z",
        "usage": {
          "inputTokens": 2729,
          "outputTokens": 3037,
          "costUsd": 0.053742
        }
      }
    ]
  }
}